US30225T1025 - REIT
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 1.577B 16.31% | 1.924B 21.99% | 2.56B 33.05% | 2.863B 11.83% | ||||||||
EBITDA YoY % growth | 1.077B 23.46% | 1.326B 23.11% | 1.743B 31.44% | 2.309B 32.48% | ||||||||
EBIT YoY % growth | 835.2M 28.89% | 1.038B 24.25% | 1.237B 19.19% | 1.505B 21.68% | ||||||||
Operating Margin | 52.95% | 53.93% | 48.31% | 52.57% | ||||||||
EPS YoY % growth | 6.18 67.03% | 6.32 2.27% | 4.94 -21.84% | 4.49 -9.06% |
All data in USD
Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 1.04 -30.36% | ||||||||||
Revenue Q2Q % growth | 735.96M 66.98% | ||||||||||
EBITDA Q2Q % growth | 584.29M 35.60% | ||||||||||
EBIT Q2Q % growth | 373.33M 36.60% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2024 Q2Q % growth | 1.01 -30.82% | 1.00 | 0.01 | 0.86% |
Q4 2023 Q2Q % growth | 1.02 -32.89% | 1.22 | -0.20 | -16.61% |
Q3 2023 Q2Q % growth | 0.96 -41.82% | 0.73 | 0.23 | 31.75% |
Q2 2023 Q2Q % growth | 1.50 -8.54% | 1.53 | -0.03 | -1.91% |
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2024 Q2Q % growth | 688.044M 58.55% | 726.58M | -38.536M | -5.30% |
Q4 2023 Q2Q % growth | 696.982M 37.55% | 728.01M | -31.028M | -4.26% |
Q3 2023 Q2Q % growth | 748.034M 49.94% | 603.05M | 144.984M | 24.04% |
Q2 2023 Q2Q % growth | 440.747M -7.21% | 464.72M | -23.973M | -5.16% |
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -0.55% | -1.36% | 0% | 1.78% |
Revenue | 5.51% | 1.69% | 0% | -3.73% |