US29260V1052 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 446.3M 27.15% | 654.8M 46.72% | 794.7M 21.37% | 744.6M -6.30% | ||||||||
EBITDA YoY % growth | 86.4M 108.19% | 124.9M 44.56% | 146.8M 17.53% | 116.48M -20.65% | ||||||||
EBIT YoY % growth | 63.6M 174.14% | 96.1M 51.10% | 113.7M 18.31% | 85.786M -24.55% | N/A | N/A | N/A | N/A | N/A | |||
Operating Margin | 14.25% | 14.68% | 14.31% | 11.52% | N/A | N/A | N/A | N/A | N/A | |||
EPS YoY % growth | 1.30 30.00% | 1.94 49.23% | 2.27 17.01% | 1.18 -47.83% |
All data in GBP
Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 0.20 -66.81% | |||||||||
Revenue Q2Q % growth | 178.36M -12.35% | |||||||||
EBITDA Q2Q % growth | 20.895M | |||||||||
EBIT Q2Q % growth | 14.584M -45.38% |
All data in GBP
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q2 2024 Q2Q % growth | 0.30 -47.37% | 0.30 | 0.00 | 0.93% |
Q1 2024 Q2Q % growth | 0.39 -27.78% | 0.35 | 0.04 | 10.39% |
Q4 2023 Q2Q % growth | 0.57 11.76% | 0.46 | 0.11 | 24.25% |
Q3 2023 Q2Q % growth | 0.59 22.92% | 0.54 | 0.05 | 8.84% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q2 2024 Q2Q % growth | 183.552M -10.55% | 188.16M | -4.608M | -2.45% |
Q1 2024 Q2Q % growth | 188.4M -3.98% | 190M | -1.6M | -0.84% |
Q4 2023 Q2Q % growth | 189.8M 5.21% | 192.25M | -2.45M | -1.27% |
Q3 2023 Q2Q % growth | 203.5M 20.27% | 205.72M | -2.22M | -1.08% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 0% | -52.02% | -26.67% | -28.38% |
Revenue | 0.02% | -13.29% | -1.84% | -8.39% |