US16411Q1013
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 9.434B 52.98% | 17.206B 82.38% | 9.664B -43.83% | 9.346B -3.29% | |||||||
EBITDA YoY % growth | 3.125B 16.56% | 4.014B 28.45% | 5.708B 42.20% | 3.64B -36.23% | N/A | ||||||
EBIT YoY % growth | 2.568B 20.56% | 3.38B 31.62% | 5.036B 48.99% | 2.911B -42.20% | |||||||
Operating Margin | 27.22% | 19.64% | 52.11% | 31.15% | |||||||
EPS YoY % growth | 2.99 29.44% | 1.07 -64.21% | 6.95 549.53% | 3.84 -44.69% |
All data in USD
Q1 / 24 | Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 1.00 -71.52% | |||||||
Revenue Q2Q % growth | 2.268B -22.25% | |||||||
EBITDA Q2Q % growth | 931.03M | |||||||
EBIT Q2Q % growth | 744.61M -65.03% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 1.42 -41.32% | 0.84 | 0.58 | 68.07% |
Q3 2023 Q2Q % growth | 1.19 179.87% | 0.82 | 0.37 | 45.88% |
Q2 2023 Q2Q % growth | 0.84 236.00% | 0.85 | -0.01 | -1.62% |
Q1 2023 Q2Q % growth | 3.50 3,281.82% | 1.01 | 2.49 | 245.13% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 2.686B -43.11% | 2.497B | 189M | 7.57% |
Q3 2023 Q2Q % growth | 2.128B -57.23% | 2.348B | -220M | -9.37% |
Q2 2023 Q2Q % growth | 1.933B -53.77% | 2.288B | -355M | -15.52% |
Q1 2023 Q2Q % growth | 2.917B -12.35% | 2.824B | 93M | 3.29% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 9.2% | -8.15% | 0% | -3.2% |
Revenue | -14.16% | -14.7% | -9.45% | -9.08% |