US12503M1080 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | ||
---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 3.495B 1.98% | 3.959B 13.27% | 3.774B -4.67% | 2.106B -44.19% | ||||
EBITDA YoY % growth | 988.9M 14.20% | 1.137B 15.00% | 1.223B 7.57% | 1.351B 10.44% | ||||
EBIT YoY % growth | 821.5M 16.13% | 970.4M 18.13% | 1.065B 9.78% | 1.284B 20.53% | ||||
Operating Margin | 23.51% | 24.51% | 28.23% | 60.97% | ||||
EPS YoY % growth | 6.06 14.77% | 6.94 14.52% | 7.80 12.39% | 8.61 10.33% |
All data in USD
Q1 / 24 | Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 2.07 9.08% | |||||||||||
Revenue Q2Q % growth | 514.44M -47.94% | |||||||||||
EBITDA Q2Q % growth | 325.59M | |||||||||||
EBIT Q2Q % growth | 307.38M 20.87% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 2.06 14.44% | 2.07 | -0.01 | -0.68% |
Q3 2023 Q2Q % growth | 2.06 18.39% | 1.90 | 0.16 | 8.41% |
Q2 2023 Q2Q % growth | 1.78 6.59% | 1.81 | -0.03 | -1.63% |
Q1 2023 Q2Q % growth | 1.90 9.83% | 1.91 | -0.01 | -0.49% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 968.7M -3.58% | 521.91M | 446.79M | 85.61% |
Q3 2023 Q2Q % growth | 908.8M -8.53% | 489.49M | 419.31M | 85.66% |
Q2 2023 Q2Q % growth | 907.8M -7.91% | 478.69M | 429.11M | 89.64% |
Q1 2023 Q2Q % growth | 988.2M 1.41% | 490.62M | 497.58M | 101.42% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -0.15% | -0.68% | 0.09% | 3.5% |
Revenue | -0.24% | -1.85% | 0.05% | 0.91% |