US12685J1051 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | ||
---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 1.606B 21.17% | 1.706B 6.24% | 1.678B -1.64% | 1.657B -1.26% | ||||||
EBITDA YoY % growth | 814.2M 24.25% | 888.1M 9.08% | 883.833M -0.48% | 900.92M 1.93% | ||||||
EBIT YoY % growth | 475.2M 21.97% | 537.6M 13.13% | 540.942M 0.62% | 528.58M -2.29% | ||||||
Operating Margin | 29.59% | 31.51% | 32.24% | 31.90% | ||||||
EPS YoY % growth | 46.84 12.79% | 22.87 -51.17% | 44.92 96.41% | 42.90 -4.49% | N/A | N/A | N/A |
All data in USD
Q1 / 24 | Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 10.45 8.61% | |||||||
Revenue Q2Q % growth | 416.88M -1.19% | |||||||
EBITDA Q2Q % growth | 226.23M | |||||||
EBIT Q2Q % growth | 134.76M -2.21% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 19.39 244.92% | 11.41 | 7.98 | 69.97% |
Q3 2023 Q2Q % growth | 6.55 -43.19% | 12.09 | -5.54 | -45.83% |
Q2 2023 Q2Q % growth | 9.36 -15.75% | 12.54 | -3.18 | -25.33% |
Q1 2023 Q2Q % growth | 9.62 -29.32% | 13.68 | -4.06 | -29.70% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 411.815M -3.22% | 426.96M | -15.145M | -3.55% |
Q3 2023 Q2Q % growth | 420.3M -1.04% | 431.9M | -11.6M | -2.69% |
Q2 2023 Q2Q % growth | 424M -1.19% | 429.47M | -5.47M | -1.27% |
Q1 2023 Q2Q % growth | 421.9M -1.12% | 428.7M | -6.8M | -1.59% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 0% | -8.09% | 1.59% | -10.37% |
Revenue | -0.07% | -2.5% | -0.12% | -2.41% |