US03524A1088 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 54.304B 15.83% | 57.786B 6.41% | 59.38B 2.76% | 62.824B 5.80% | |||||||
EBITDA YoY % growth | 19.198B 12.46% | 19.563B 1.90% | 19.884B 1.64% | 21.717B 9.22% | |||||||
EBIT YoY % growth | 14.146B 15.55% | 14.485B 2.40% | 14.473B -0.08% | 16.231B 12.15% | |||||||
Operating Margin | 26.05% | 25.07% | 24.37% | 25.84% | |||||||
EPS YoY % growth | 3.35 58.85% | N/A | 3.35 | 3.70 10.31% | N/A | N/A |
All data in USD
Q1 / 24 | Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 0.72 0.33% | |||||||
Revenue Q2Q % growth | 14.394B 1.27% | N/A | N/A | N/A | N/A | |||
EBITDA Q2Q % growth | 4.849B | N/A | N/A | N/A | N/A | |||
EBIT Q2Q % growth | 3.626B 3.48% | N/A | N/A | N/A | N/A |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 0.90 -16.33% | 0.86 | 0.04 | 4.76% |
Q3 2023 Q2Q % growth | 0.95 2.38% | 0.93 | 0.02 | 1.97% |
Q2 2023 Q2Q % growth | 0.79 -1.37% | 0.77 | 0.03 | 3.50% |
Q1 2023 Q2Q % growth | 0.71 8.33% | 0.70 | 0.02 | 2.76% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 14.473B -1.33% | 15.649B | -1.176B | -7.51% |
Q3 2023 Q2Q % growth | 15.574B 3.20% | 15.909B | -335M | -2.11% |
Q2 2023 Q2Q % growth | 15.12B 2.22% | 15.493B | -373M | -2.41% |
Q1 2023 Q2Q % growth | 14.213B 7.39% | 14.228B | -15M | -0.11% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -9.95% | -14.75% | -0.62% | -5.7% |
Revenue | -1.17% | -1.22% | -0.23% | -4.18% |