US09061G1013 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 1.846B -0.76% | 2.096B 13.52% | 2.419B 15.42% | 2.816B 16.40% | |||||||
EBITDA YoY % growth | 24.2M 175.00% | 166.6M 588.43% | 262.483M 57.55% | 513.44M 95.61% | |||||||
EBIT YoY % growth | -83.8M 13.07% | 64.6M 177.09% | 158.097M 144.73% | 393.71M 149.03% | |||||||
Operating Margin | -4.54% | 3.08% | 6.54% | 13.98% | |||||||
EPS YoY % growth | -0.36 -107.91% | 0.29 180.56% | 0.95 227.59% | 1.68 76.71% |
All data in USD
Q1 / 24 | Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | |
---|---|---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 0.34 26.56% | ||||||||||
Revenue Q2Q % growth | 663.76M 11.29% | ||||||||||
EBITDA Q2Q % growth | 98.173M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | |||
EBIT Q2Q % growth | 82.684M 39.43% | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 0.18 ∞% | 0.24 | -0.06 | -24.46% |
Q3 2023 Q2Q % growth | 0.21 625.00% | 0.24 | -0.03 | -12.05% |
Q2 2023 Q2Q % growth | 0.29 93.33% | 0.24 | 0.05 | 22.09% |
Q1 2023 Q2Q % growth | 0.27 50.00% | 0.18 | 0.09 | 47.54% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 646.207M 20.22% | 649.62M | -3.413M | -0.53% |
Q3 2023 Q2Q % growth | 581.3M 15.04% | 620.85M | -39.55M | -6.37% |
Q2 2023 Q2Q % growth | 595.3M 11.52% | 607.14M | -11.84M | -1.95% |
Q1 2023 Q2Q % growth | 596.4M 14.82% | 582.04M | 14.36M | 2.47% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -8.76% | -9.75% | -20.13% | -18.11% |
Revenue | -0.8% | -1.02% | -2.46% | -3.16% |