US0900401060 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 19.384B 61.55% | 21.899B 12.97% | 22.528B 2.87% | 25.801B 14.53% | ||||||||
EBITDA YoY % growth | -3.987B -180.91% | -4.153B -4.16% | -2.334B 43.81% | 777.95M 133.33% | ||||||||
EBIT YoY % growth | -6.429B -104.68% | -7.49B -16.50% | -5.064B 32.39% | -1.868B 63.12% | ||||||||
Operating Margin | -33.17% | -34.20% | -22.48% | -7.24% | ||||||||
EPS YoY % growth | -12.48 -68.19% | -16.97 -35.98% | -8.30 51.09% | -1.48 82.11% |
All data in CNY
Q1 / 24 | Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | -1.15 54.13% | |||||||
Revenue Q2Q % growth | 5.755B 13.52% | |||||||
EBITDA Q2Q % growth | -163.2M | |||||||
EBIT Q2Q % growth | -855.722M 37.75% |
All data in CNY
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | -1.34 59.76% | -1.63 | 0.29 | 17.59% |
Q3 2023 Q2Q % growth | -2.12 52.47% | -1.89 | -0.23 | -12.16% |
Q2 2023 Q2Q % growth | -2.33 53.21% | -2.59 | 0.26 | 10.07% |
Q1 2023 Q2Q % growth | -2.51 40.24% | -2.94 | 0.43 | 14.63% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 6.349B 3.36% | 6.441B | -91.904M | -1.43% |
Q3 2023 Q2Q % growth | 5.805B 0.20% | 5.92B | -114.919M | -1.94% |
Q2 2023 Q2Q % growth | 5.304B 8.05% | 5.378B | -73.8M | -1.37% |
Q1 2023 Q2Q % growth | 5.07B 0.31% | 5.263B | -193.4M | -3.67% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 0% | 8.86% | 14.99% | 18.34% |
Revenue | 0.95% | -0.16% | -1.12% | -1.18% |