BMG162581083
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | ||
---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 4.071B 8.42% | 4.565B 12.13% | 4.919B 7.75% | 4.831B -1.79% | ||||
EBITDA YoY % growth | 2.329B 21.81% | 2.845B 22.14% | 3.346B 17.63% | 2.594B -22.47% | ||||
EBIT YoY % growth | 828M 51.93% | 1.262B 52.37% | 1.494B 18.42% | 1.572B 5.22% | N/A | N/A | ||
Operating Margin | 20.34% | 27.64% | 30.37% | 32.54% | N/A | N/A | ||
EPS YoY % growth | -0.70 -55.17% | -0.60 14.29% | -0.32 46.67% | -0.62 -93.58% |
All data in USD
Q1 / 24 | Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | -0.09 -1.00% | |||||||
Revenue Q2Q % growth | 1.47B 10.44% | |||||||
EBITDA Q2Q % growth | 599.34M | |||||||
EBIT Q2Q % growth | 150.49M -65.56% | N/A | N/A | N/A | N/A |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 0.01 106.25% | 0.05 | -0.04 | -81.43% |
Q3 2023 Q2Q % growth | -0.14 44.00% | 0.05 | -0.19 | -408.03% |
Q2 2023 Q2Q % growth | -0.10 -233.33% | -0.02 | -0.08 | -365.93% |
Q1 2023 Q2Q % growth | -0.09 43.75% | -0.06 | -0.03 | -54.97% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 1.204B 14.67% | 1.003B | 201M | 20.04% |
Q3 2023 Q2Q % growth | 1.179B 6.70% | 996.87M | 182.13M | 18.27% |
Q2 2023 Q2Q % growth | 1.205B -5.42% | 1.203B | 2M | 0.17% |
Q1 2023 Q2Q % growth | 1.331B 17.17% | 1.032B | 299M | 28.97% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 33.33% | -28.57% | -22.67% | -883.01% |
Revenue | 0% | 11.45% | 0% | 3.01% |