US0463531089 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 37.417B 40.58% | 44.351B 18.53% | 45.811B 3.29% | 52.155B 13.85% | |||||||
EBITDA YoY % growth | 11.432B 51.46% | 14.308B 25.16% | 14.303B -0.03% | 18.354B 28.32% | |||||||
EBIT YoY % growth | 4.902B 11.43% | 8.828B 80.09% | 8.916B 1.00% | 15.864B 77.93% | |||||||
Operating Margin | 13.10% | 19.90% | 19.46% | 30.42% | |||||||
EPS YoY % growth | 2.67 31.34% | 3.37 26.14% | 3.67 8.86% | 4.26 16.12% |
All data in USD
Q1 / 24 | Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 1.02 4.79% | |||||||
Revenue Q2Q % growth | 12.367B 13.68% | |||||||
EBITDA Q2Q % growth | 4.814B | N/A | N/A | N/A | N/A | |||
EBIT Q2Q % growth | 4.07B 39.00% | N/A | N/A | N/A | N/A |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 0.73 5.07% | 0.77 | -0.04 | -5.00% |
Q3 2023 Q2Q % growth | 0.87 3.59% | 0.84 | 0.03 | 3.81% |
Q2 2023 Q2Q % growth | 1.09 25.00% | 1.02 | 0.07 | 6.81% |
Q1 2023 Q2Q % growth | 0.97 1.59% | 0.89 | 0.08 | 8.77% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 12.024B 7.29% | 12.31B | -286M | -2.32% |
Q3 2023 Q2Q % growth | 11.492B 4.64% | 11.864B | -372M | -3.14% |
Q2 2023 Q2Q % growth | 11.416B 5.99% | 11.356B | 60M | 0.53% |
Q1 2023 Q2Q % growth | 10.879B -4.49% | 11.001B | -122M | -1.11% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 0.32% | -8.05% | 0.89% | -1.62% |
Revenue | -0.65% | 0.91% | 0.34% | 0.85% |