US03782L1017 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 369.3M 21.24% | 468M 26.73% | 545.363M 16.53% | 627.95M 15.14% | ||||||||
EBITDA YoY % growth | -78.16M -143.87% | -137.7M -76.18% | -98.5M 28.47% | -21.77M 77.90% | ||||||||
EBIT YoY % growth | -83.9M -121.37% | -145M -72.82% | -107.973M 25.54% | -35.938M 66.72% | N/A | |||||||
Operating Margin | -22.72% | -30.98% | -19.80% | -5.72% | N/A | |||||||
EPS YoY % growth | -0.68 -151.85% | -1.23 -80.88% | -0.80 34.96% | -0.70 12.52% |
All data in USD
Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | -0.29 24.68% | ||||||||||
Revenue Q2Q % growth | 148.16M 16.02% | ||||||||||
EBITDA Q2Q % growth | -14.755M | ||||||||||
EBIT Q2Q % growth | -17.315M 57.46% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2024 Q2Q % growth | -0.24 11.11% | -0.16 | -0.08 | -47.52% |
Q4 2023 Q2Q % growth | 0.06 121.43% | -0.25 | 0.31 | 124.41% |
Q3 2023 Q2Q % growth | -0.20 53.49% | -0.25 | 0.05 | 20.94% |
Q2 2023 Q2Q % growth | -0.39 15.22% | -0.43 | 0.04 | 10.05% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 145.319M 15.52% | 143.73M | 1.589M | 1.11% |
Q3 2023 Q2Q % growth | 137.1M 16.28% | 137.98M | -880K | -0.64% |
Q2 2023 Q2Q % growth | 127.7M 15.99% | 126.78M | 920K | 0.73% |
Q1 2023 Q2Q % growth | 135.2M 18.29% | 134.04M | 1.16M | 0.87% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 9.63% | 4.74% | 0% | -13.52% |
Revenue | 0.21% | -0.21% | 0% | -0.41% |