US0082521081 - Common Stock
2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 2.027B -9.47% | 2.412B 18.98% | 2.33B -3.43% | 2.09B -10.29% | ||||||||
EBITDA YoY % growth | 769.6M -10.80% | 944.7M 22.75% | 837.9M -11.31% | 855.81M 2.14% | N/A | N/A | N/A | N/A | ||||
EBIT YoY % growth | 610M -12.48% | 892.4M 46.30% | 770.5M -13.66% | 666.6M -13.48% | ||||||||
Operating Margin | 30.09% | 36.99% | 33.07% | 31.89% | ||||||||
EPS YoY % growth | 13.39 -6.17% | 18.41 37.49% | 20.17 9.56% | 18.66 -7.47% |
All data in USD
Q4 / 23 | Q1 / 24 | Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 5.85 -19.68% | ||||||||
Revenue Q2Q % growth | 520.88M -3.49% | ||||||||
EBITDA Q2Q % growth | 274M | ||||||||
EBIT Q2Q % growth | 179.29M 53.37% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2023 Q2Q % growth | 4.08 -3.09% | 3.79 | 0.29 | 7.59% |
Q2 2023 Q2Q % growth | 4.45 10.42% | 4.27 | 0.18 | 4.16% |
Q1 2023 Q2Q % growth | 4.18 -10.11% | 4.20 | -0.02 | -0.55% |
Q4 2022 Q2Q % growth | 7.28 19.34% | 7.13 | 0.15 | 2.13% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2023 Q2Q % growth | 525.2M -9.23% | 514.53M | 10.67M | 2.07% |
Q2 2023 Q2Q % growth | 512.5M -15.16% | 545.73M | -33.23M | -6.09% |
Q1 2023 Q2Q % growth | 517.4M -14.80% | 545.48M | -28.08M | -5.15% |
Q4 2022 Q2Q % growth | 539.7M -21.99% | 595.18M | -55.48M | -9.32% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 11.99% | 9.13% | 3.79% | 3.45% |
Revenue | 3.68% | -0.38% | 0.29% | 0.29% |