Logo image of AESC

AES CORP/THE - AES 6 7/8 02/15/24 (AESC) Stock Fundamental Analysis

NYSE:AESC - New York Stock Exchange, Inc. - US00130H2040 - Currency: USD

62.61  +0.66 (+1.07%)

Fundamental Rating

2

AESC gets a fundamental rating of 2 out of 10. The analysis compared the fundamentals against 19 industry peers in the Independent Power and Renewable Electricity Producers industry. Both the profitability and financial health of AESC have multiple concerns. AESC is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year AESC was profitable.
In the past year AESC had a positive cash flow from operations.
The reported net income has been mixed in the past 5 years: AESC reported negative net income in multiple years.
Each year in the past 5 years AESC had a positive operating cash flow.
AESC Yearly Net Income VS EBIT VS OCF VS FCFAESC Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 0 1B -1B 2B

1.2 Ratios

The Return On Assets of AESC (-1.30%) is worse than 76.19% of its industry peers.
With a Return On Equity value of -20.15%, AESC is not doing good in the industry: 80.95% of the companies in the same industry are doing better.
AESC's Return On Invested Capital of 5.43% is fine compared to the rest of the industry. AESC outperforms 76.19% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for AESC is above the industry average of 3.81%.
Industry RankSector Rank
ROA -1.3%
ROE -20.15%
ROIC 5.43%
ROA(3y)-0.84%
ROA(5y)0.41%
ROE(3y)-11.76%
ROE(5y)2.47%
ROIC(3y)6.99%
ROIC(5y)6.74%
AESC Yearly ROA, ROE, ROICAESC Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 0 20 -20 -40

1.3 Margins

The Operating Margin of AESC (18.49%) is comparable to the rest of the industry.
In the last couple of years the Operating Margin of AESC has declined.
AESC has a Gross Margin of 20.16%. This is in the lower half of the industry: AESC underperforms 76.19% of its industry peers.
In the last couple of years the Gross Margin of AESC has declined.
Industry RankSector Rank
OM 18.49%
PM (TTM) N/A
GM 20.16%
OM growth 3Y-4.04%
OM growth 5Y-3.04%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-4.32%
GM growth 5Y-2.9%
AESC Yearly Profit, Operating, Gross MarginsAESC Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 0 10 -10 20

0

2. Health

2.1 Basic Checks

AESC has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
AESC has more shares outstanding than it did 1 year ago.
AESC has a worse debt/assets ratio than last year.
AESC Yearly Shares OutstandingAESC Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 200M 400M 600M
AESC Yearly Total Debt VS Total AssetsAESC Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 10B 20B 30B

2.2 Solvency

AESC has an Altman-Z score of 1.02. This is a bad value and indicates that AESC is not financially healthy and even has some risk of bankruptcy.
With a decent Altman-Z score value of 1.02, AESC is doing good in the industry, outperforming 76.19% of the companies in the same industry.
A Debt/Equity ratio of 8.50 is on the high side and indicates that AESC has dependencies on debt financing.
With a Debt to Equity ratio value of 8.50, AESC is not doing good in the industry: 95.24% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 8.5
Debt/FCF N/A
Altman-Z 1.02
ROIC/WACC0.76
WACC7.13%
AESC Yearly LT Debt VS Equity VS FCFAESC Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 0 5B 10B 15B 20B

2.3 Liquidity

A Current Ratio of 0.83 indicates that AESC may have some problems paying its short term obligations.
With a Current ratio value of 0.83, AESC is not doing good in the industry: 80.95% of the companies in the same industry are doing better.
AESC has a Quick Ratio of 0.83. This is a bad value and indicates that AESC is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Quick ratio value of 0.74, AESC is not doing good in the industry: 85.71% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.83
Quick Ratio 0.74
AESC Yearly Current Assets VS Current LiabilitesAESC Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2B 4B 6B

4

3. Growth

3.1 Past

The earnings per share for AESC have decreased by -6.75% in the last year.
AESC shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 8.91% yearly.
Looking at the last year, AESC shows a small growth in Revenue. The Revenue has grown by 3.51% in the last year.
Measured over the past years, AESC shows a small growth in Revenue. The Revenue has been growing by 3.68% on average per year.
EPS 1Y (TTM)-6.75%
EPS 3Y6.82%
EPS 5Y8.91%
EPS Q2Q%-4.76%
Revenue 1Y (TTM)3.51%
Revenue growth 3Y7.38%
Revenue growth 5Y3.68%
Sales Q2Q%-5.32%

3.2 Future

AESC is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 6.92% yearly.
Based on estimates for the next years, AESC will show a small growth in Revenue. The Revenue will grow by 5.31% on average per year.
EPS Next Y4.32%
EPS Next 2Y7.13%
EPS Next 3Y7.74%
EPS Next 5Y6.92%
Revenue Next Year4.09%
Revenue Next 2Y3.16%
Revenue Next 3Y3.17%
Revenue Next 5Y5.31%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
AESC Yearly Revenue VS EstimatesAESC Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 5B 10B 15B
AESC Yearly EPS VS EstimatesAESC Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0.5 1 1.5 2 2.5

1

4. Valuation

4.1 Price/Earnings Ratio

AESC is valuated quite expensively with a Price/Earnings ratio of 41.19.
Compared to the rest of the industry, the Price/Earnings ratio of AESC is on the same level as its industry peers.
AESC is valuated expensively when we compare the Price/Earnings ratio to 27.45, which is the current average of the S&P500 Index.
With a Price/Forward Earnings ratio of 32.67, AESC can be considered very expensive at the moment.
Based on the Price/Forward Earnings ratio, AESC is valued a bit cheaper than the industry average as 61.90% of the companies are valued more expensively.
AESC's Price/Forward Earnings ratio indicates a valuation a bit more expensive than the S&P500 average which is at 21.90.
Industry RankSector Rank
PE 41.19
Fwd PE 32.67
AESC Price Earnings VS Forward Price EarningsAESC Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of AESC indicates a slightly more expensive valuation: AESC is more expensive than 61.90% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 19.28
AESC Per share dataAESC EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 10 15

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
PEG (NY)9.54
PEG (5Y)4.62
EPS Next 2Y7.13%
EPS Next 3Y7.74%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 4.31%, AESC is a good candidate for dividend investing.
AESC's Dividend Yield is a higher than the industry average which is at 7.17.
Compared to an average S&P500 Dividend Yield of 2.42, AESC pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.31%

5.2 History

The dividend of AESC has a limited annual growth rate of 5.62%.
AESC has been paying a dividend for less than 5 years, so it still needs to build a track record.
Dividend Growth(5Y)5.62%
Div Incr Years2
Div Non Decr Years2
AESC Yearly Dividends per shareAESC Yearly Dividends per shareYearly Dividends per share 2021 2022 2023 2024 2 4 6

5.3 Sustainability

The earnings of AESC are negative and hence is the payout ratio. AESC will probably not be able to sustain this dividend level.
AESC's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP-78.39%
EPS Next 2Y7.13%
EPS Next 3Y7.74%
AESC Yearly Income VS Free CF VS DividendAESC Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 0 1B -1B

AES CORP/THE - AES 6 7/8 02/15/24

NYSE:AESC (2/14/2024, 8:25:21 PM)

62.61

+0.66 (+1.07%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryIndependent Power and Renewable Electricity Producers
Earnings (Last)11-02 2023-11-02/amc
Earnings (Next)02-26 2024-02-26/amc
Inst OwnersN/A
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap41.93B
Analysts77.78
Price Target88.34 (41.1%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.31%
Yearly Dividend0.63
Dividend Growth(5Y)5.62%
DP-78.39%
Div Incr Years2
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)2.74%
Min EPS beat(2)-4.4%
Max EPS beat(2)9.88%
EPS beat(4)2
Avg EPS beat(4)1.48%
Min EPS beat(4)-4.4%
Max EPS beat(4)9.88%
EPS beat(8)5
Avg EPS beat(8)1.05%
EPS beat(12)8
Avg EPS beat(12)2.47%
EPS beat(16)10
Avg EPS beat(16)2.33%
Revenue beat(2)0
Avg Revenue beat(2)-3.63%
Min Revenue beat(2)-4.72%
Max Revenue beat(2)-2.54%
Revenue beat(4)2
Avg Revenue beat(4)1.75%
Min Revenue beat(4)-4.72%
Max Revenue beat(4)12.94%
Revenue beat(8)5
Avg Revenue beat(8)7.43%
Revenue beat(12)8
Avg Revenue beat(12)7.79%
Revenue beat(16)8
Avg Revenue beat(16)3.05%
PT rev (1m)0%
PT rev (3m)-0.19%
EPS NQ rev (1m)6.18%
EPS NQ rev (3m)14.87%
EPS NY rev (1m)0%
EPS NY rev (3m)3.37%
Revenue NQ rev (1m)-4.43%
Revenue NQ rev (3m)3.23%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.6%
Valuation
Industry RankSector Rank
PE 41.19
Fwd PE 32.67
P/S 3.29
P/FCF N/A
P/OCF 12.08
P/B 15.09
P/tB 330.12
EV/EBITDA 19.28
EPS(TTM)1.52
EY2.43%
EPS(NY)1.92
Fwd EY3.06%
FCF(TTM)-5.47
FCFYN/A
OCF(TTM)5.18
OCFY8.28%
SpS19.06
BVpS4.15
TBVpS0.19
PEG (NY)9.54
PEG (5Y)4.62
Profitability
Industry RankSector Rank
ROA -1.3%
ROE -20.15%
ROCE 6.87%
ROIC 5.43%
ROICexc 5.82%
ROICexgc 6.34%
OM 18.49%
PM (TTM) N/A
GM 20.16%
FCFM N/A
ROA(3y)-0.84%
ROA(5y)0.41%
ROE(3y)-11.76%
ROE(5y)2.47%
ROIC(3y)6.99%
ROIC(5y)6.74%
ROICexc(3y)7.37%
ROICexc(5y)7.1%
ROICexgc(3y)8.02%
ROICexgc(5y)7.65%
ROCE(3y)8.85%
ROCE(5y)8.53%
ROICexcg growth 3Y0.53%
ROICexcg growth 5Y-3.1%
ROICexc growth 3Y-0.1%
ROICexc growth 5Y-2.37%
OM growth 3Y-4.04%
OM growth 5Y-3.04%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-4.32%
GM growth 5Y-2.9%
F-Score2
Asset Turnover0.3
Health
Industry RankSector Rank
Debt/Equity 8.5
Debt/FCF N/A
Debt/EBITDA 6.85
Cap/Depr 655.19%
Cap/Sales 55.92%
Interest Coverage 2.34
Cash Conversion 100.64%
Profit Quality N/A
Current Ratio 0.83
Quick Ratio 0.74
Altman-Z 1.02
F-Score2
WACC7.13%
ROIC/WACC0.76
Cap/Depr(3y)270.16%
Cap/Depr(5y)250.42%
Cap/Sales(3y)24.91%
Cap/Sales(5y)23.62%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-6.75%
EPS 3Y6.82%
EPS 5Y8.91%
EPS Q2Q%-4.76%
EPS Next Y4.32%
EPS Next 2Y7.13%
EPS Next 3Y7.74%
EPS Next 5Y6.92%
Revenue 1Y (TTM)3.51%
Revenue growth 3Y7.38%
Revenue growth 5Y3.68%
Sales Q2Q%-5.32%
Revenue Next Year4.09%
Revenue Next 2Y3.16%
Revenue Next 3Y3.17%
Revenue Next 5Y5.31%
EBIT growth 1Y-12.17%
EBIT growth 3Y3.04%
EBIT growth 5Y0.53%
EBIT Next Year37.91%
EBIT Next 3Y17.17%
EBIT Next 5Y13.77%
FCF growth 1Y-5211.59%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y74.37%
OCF growth 3Y4.56%
OCF growth 5Y2.87%