Logo image of AEG.CA

AEGIS BRANDS INC (AEG.CA) Stock Fundamental Analysis

TSX:AEG - Toronto Stock Exchange - CA00775H1055 - Common Stock - Currency: CAD

0.36  -0.04 (-10%)

Fundamental Rating

2

Taking everything into account, AEG scores 2 out of 10 in our fundamental rating. AEG was compared to 20 industry peers in the Hotels, Restaurants & Leisure industry. AEG has a bad profitability rating. Also its financial health evaluation is rather negative. AEG does not seem to be growing, but still is valued expensively.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year AEG was profitable.
In the past year AEG had a positive cash flow from operations.
AEG had negative earnings in each of the past 5 years.
In the past 5 years AEG always reported negative operating cash flow.
AEG.CA Yearly Net Income VS EBIT VS OCF VS FCFAEG.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -5M -10M -15M

1.2 Ratios

The Return On Assets of AEG (-2.05%) is comparable to the rest of the industry.
AEG's Return On Equity of -5.87% is in line compared to the rest of the industry. AEG outperforms 45.00% of its industry peers.
Looking at the Return On Invested Capital, with a value of 7.10%, AEG is in the better half of the industry, outperforming 75.00% of the companies in the same industry.
Industry RankSector Rank
ROA -2.05%
ROE -5.87%
ROIC 7.1%
ROA(3y)-7.27%
ROA(5y)-15.98%
ROE(3y)-53.77%
ROE(5y)-77.77%
ROIC(3y)N/A
ROIC(5y)N/A
AEG.CA Yearly ROA, ROE, ROICAEG.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -20 -40 -60 -80 -100

1.3 Margins

With a decent Operating Margin value of 20.45%, AEG is doing good in the industry, outperforming 75.00% of the companies in the same industry.
With an excellent Gross Margin value of 90.66%, AEG belongs to the best of the industry, outperforming 95.00% of the companies in the same industry.
In the last couple of years the Gross Margin of AEG has grown nicely.
Industry RankSector Rank
OM 20.45%
PM (TTM) N/A
GM 90.66%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y32.28%
GM growth 5Y15.23%
AEG.CA Yearly Profit, Operating, Gross MarginsAEG.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 -100 -150 -200

1

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), AEG is destroying value.
Compared to 1 year ago, AEG has about the same amount of shares outstanding.
Compared to 5 years ago, AEG has more shares outstanding
Compared to 1 year ago, AEG has a worse debt to assets ratio.
AEG.CA Yearly Shares OutstandingAEG.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
AEG.CA Yearly Total Debt VS Total AssetsAEG.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M

2.2 Solvency

AEG has an Altman-Z score of 0.13. This is a bad value and indicates that AEG is not financially healthy and even has some risk of bankruptcy.
AEG's Altman-Z score of 0.13 is on the low side compared to the rest of the industry. AEG is outperformed by 60.00% of its industry peers.
AEG has a debt to FCF ratio of 98.73. This is a negative value and a sign of low solvency as AEG would need 98.73 years to pay back of all of its debts.
With a Debt to FCF ratio value of 98.73, AEG perfoms like the industry average, outperforming 50.00% of the companies in the same industry.
AEG has a Debt/Equity ratio of 1.29. This is a high value indicating a heavy dependency on external financing.
Looking at the Debt to Equity ratio, with a value of 1.29, AEG is in line with its industry, outperforming 50.00% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.29
Debt/FCF 98.73
Altman-Z 0.13
ROIC/WACC0.72
WACC9.87%
AEG.CA Yearly LT Debt VS Equity VS FCFAEG.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M 40M

2.3 Liquidity

A Current Ratio of 0.61 indicates that AEG may have some problems paying its short term obligations.
The Current ratio of AEG (0.61) is worse than 60.00% of its industry peers.
AEG has a Quick Ratio of 0.61. This is a bad value and indicates that AEG is not financially healthy enough and could expect problems in meeting its short term obligations.
AEG has a Quick ratio (0.61) which is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 0.61
Quick Ratio 0.61
AEG.CA Yearly Current Assets VS Current LiabilitesAEG.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M

1

3. Growth

3.1 Past

AEG shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 147.63%, which is quite impressive.
AEG shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -43.19%.
Measured over the past years, AEG shows a decrease in Revenue. The Revenue has been decreasing by -7.91% on average per year.
EPS 1Y (TTM)147.63%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%227.27%
Revenue 1Y (TTM)-43.19%
Revenue growth 3Y18.08%
Revenue growth 5Y-7.91%
Sales Q2Q%-10.42%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
AEG.CA Yearly Revenue VS EstimatesAEG.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M

2

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 18.00, which indicates a rather expensive current valuation of AEG.
AEG's Price/Earnings is on the same level as the industry average.
Compared to an average S&P500 Price/Earnings ratio of 26.31, AEG is valued a bit cheaper.
Industry RankSector Rank
PE 18
Fwd PE N/A
AEG.CA Price Earnings VS Forward Price EarningsAEG.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

AEG's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. AEG is cheaper than 75.00% of the companies in the same industry.
The rest of the industry has a similar Price/Free Cash Flow ratio as AEG.
Industry RankSector Rank
P/FCF 103.38
EV/EBITDA 10.7
AEG.CA Per share dataAEG.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.1 -0.1 0.2 -0.2 -0.3

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

AEG does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

AEGIS BRANDS INC

TSX:AEG (6/13/2025, 7:00:00 PM)

0.36

-0.04 (-10%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)05-02 2025-05-02
Earnings (Next)07-31 2025-07-31
Inst Owners13.19%
Inst Owner ChangeN/A
Ins Owners9.51%
Ins Owner ChangeN/A
Market Cap30.70M
Analysts0
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 18
Fwd PE N/A
P/S 1.39
P/FCF 103.38
P/OCF 20.57
P/B 1.55
P/tB N/A
EV/EBITDA 10.7
EPS(TTM)0.02
EY5.56%
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)0
FCFY0.97%
OCF(TTM)0.02
OCFY4.86%
SpS0.26
BVpS0.23
TBVpS-0.32
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -2.05%
ROE -5.87%
ROCE 10.09%
ROIC 7.1%
ROICexc 7.4%
ROICexgc N/A
OM 20.45%
PM (TTM) N/A
GM 90.66%
FCFM 1.35%
ROA(3y)-7.27%
ROA(5y)-15.98%
ROE(3y)-53.77%
ROE(5y)-77.77%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y32.28%
GM growth 5Y15.23%
F-Score5
Asset Turnover0.39
Health
Industry RankSector Rank
Debt/Equity 1.29
Debt/FCF 98.73
Debt/EBITDA 4.5
Cap/Depr 104.27%
Cap/Sales 5.42%
Interest Coverage 2.07
Cash Conversion 26.37%
Profit Quality N/A
Current Ratio 0.61
Quick Ratio 0.61
Altman-Z 0.13
F-Score5
WACC9.87%
ROIC/WACC0.72
Cap/Depr(3y)53.04%
Cap/Depr(5y)37.21%
Cap/Sales(3y)4.07%
Cap/Sales(5y)3.59%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)147.63%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%227.27%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-43.19%
Revenue growth 3Y18.08%
Revenue growth 5Y-7.91%
Sales Q2Q%-10.42%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-1.72%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y131.6%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y271.61%
OCF growth 3YN/A
OCF growth 5YN/A