Europe - Frankfurt Stock Exchange - FRA:4S0 - US81762P1021 - Common Stock
Full estimates are only available for subscribed users, you can see which data is available below.
Subscribed users also see more surprise data, now it is restricted to 4 quarters.
Examples of complete estimate data are available for MSFT and AAPL.
Registered users have access to more data. Please register or login for additional estimates and surprises .
| 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % growth | 7.245B 22.88% | 8.971B 23.82% | 10.984B 22.44% | 13.364B 21.67% | 15.825B 18.42% | 18.759B 18.54% | 21.679B 15.57% | 25.768B 18.86% | 29.786B 15.59% | 34.337B 15.28% | 39.348B 14.59% | |
| EBITDA YoY % growth | 788M 8.09% | 1.324B 68.02% | 1.928B 45.62% | 4.743B 146.01% | 5.664B 19.42% | 6.915B 22.09% | 7.59B 9.76% | 9.13B 20.29% | N/A | N/A | N/A | |
| EBIT YoY % growth | 355M 38.13% | 762M 114.65% | 1.364B 79.00% | 4.089B 199.78% | 5.03B 23.01% | 6.126B 21.79% | 7.373B 20.36% | 8.889B 20.56% | 10.803B 21.53% | 10.566B -2.19% | 11.903B 12.65% | |
| Operating Margin | 4.90% | 8.49% | 12.42% | 30.60% | 31.79% | 32.66% | 34.01% | 34.50% | 36.27% | 30.77% | 30.25% | |
| EPS YoY % growth | 1.52 27.56% | 2.15 41.90% | 2.79 29.34% | 3.60 29.20% | 4.12 14.59% | 4.93 19.53% | 27.19 451.51% | 32.52 19.57% | 36.66 12.74% | 46.18 25.97% | 54.75 18.57% |
All data in USD
| Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | Q1 / 27 | Q2 / 27 | Q3 / 27 | Q4 / 27 | |
|---|---|---|---|---|---|---|---|---|---|
| EPS Q2Q % growth | 0.89 21.43% | 0.96 18.44% | 0.96 17.13% | 1.10 14.23% | 1.09 22.30% | 1.14 19.56% | 1.14 19.00% | 1.32 19.48% | 1.30 18.95% |
| Revenue Q2Q % growth | 3.561B 20.43% | 3.704B 19.95% | 3.832B 19.19% | 4.055B 19.02% | 4.213B 18.31% | 4.375B 18.12% | 4.52B 17.95% | 4.77B 17.63% | 4.959B 17.71% |
| EBITDA Q2Q % growth | 1.243B 32.52% | 1.31B 114.40% | 1.304B 88.99% | 1.483B 35.06% | 1.5B 20.68% | 1.624B 23.97% | 1.624B 24.54% | 1.853B 24.95% | 1.826B 21.73% |
| EBIT Q2Q % growth | 1.077B 187.97% | 1.164B 158.09% | 1.161B 224.30% | 1.35B 136.01% | 1.351B 25.44% | 1.421B 22.08% | 1.418B 22.14% | 1.65B 22.22% | 1.642B 21.54% |
All data in USD
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q3 2025 Q2Q % growth | 0.96 29.57% | 0.86 | 0.10 | 11.85% |
| Q2 2025 Q2Q % growth | 0.82 30.67% | 0.72 | 0.10 | 13.44% |
| Q1 2025 Q2Q % growth | 0.81 18.48% | 0.77 | 0.03 | 4.31% |
| Q4 2024 Q2Q % growth | 0.73 18.01% | 0.74 | -0.01 | -0.99% |
| Q3 2024 Q2Q % growth | 0.74 27.40% | 0.70 | 0.05 | 6.57% |
| Q2 2024 Q2Q % growth | 0.63 32.07% | 0.57 | 0.05 | 9.10% |
| Q1 2024 Q2Q % growth | 0.68 43.88% | 0.63 | 0.05 | 7.57% |
| Q4 2023 Q2Q % growth | 0.62 36.40% | 0.56 | 0.06 | 10.52% |
| Q3 2023 Q2Q % growth | 0.58 48.98% | 0.52 | 0.07 | 12.79% |
| Q2 2023 Q2Q % growth | 0.47 46.30% | 0.42 | 0.06 | 14.21% |
| Q1 2023 Q2Q % growth | 0.47 36.99% | 0.41 | 0.06 | 14.91% |
| Q4 2022 Q2Q % growth | 0.46 56.16% | 0.41 | 0.05 | 11.60% |
| Q3 2022 Q2Q % growth | 0.39 26.45% | 0.37 | 0.02 | 5.21% |
| Q2 2022 Q2Q % growth | 0.32 14.08% | 0.31 | 0.01 | 4.13% |
| Q1 2022 Q2Q % growth | 0.35 13.82% | 0.34 | 0.00 | 0.77% |
| Q4 2021 Q2Q % growth | 0.29 24.79% | 0.29 | 0.00 | 1.25% |
| Q3 2021 Q2Q % growth | 0.31 28.10% | 0.28 | 0.03 | 10.88% |
| Q2 2021 Q2Q % growth | 0.28 15.45% | 0.25 | 0.04 | 14.99% |
| Q1 2021 Q2Q % growth | 0.30 44.76% | 0.27 | 0.03 | 11.95% |
| Q4 2020 Q2Q % growth | 0.23 21.88% | 0.21 | 0.02 | 9.94% |
| Q3 2020 Q2Q % growth | 0.24 22.22% | 0.21 | 0.03 | 16.27% |
| Q2 2020 Q2Q % growth | 0.25 73.24% | 0.20 | 0.04 | 20.09% |
| Q1 2020 Q2Q % growth | 0.21 56.72% | 0.19 | 0.02 | 9.00% |
| Q4 2019 Q2Q % growth | 0.19 | 0.18 | 0.02 | 9.24% |
| Q3 2019 Q2Q % growth | 0.20 | 0.18 | 0.02 | 10.78% |
| Q2 2019 Q2Q % growth | 0.14 | 0.13 | 0.01 | 11.35% |
| Q1 2019 Q2Q % growth | 0.13 | 0.11 | 0.02 | 22.48% |
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q3 2025 Q2Q % growth | 3.407B 21.81% | 3.386B | 21M | 0.62% |
| Q2 2025 Q2Q % growth | 3.215B 22.38% | 3.152B | 63M | 2.00% |
| Q1 2025 Q2Q % growth | 3.088B 18.63% | 3.115B | -27M | -0.87% |
| Q4 2024 Q2Q % growth | 2.957B 21.34% | 2.99B | -33M | -1.10% |
| Q3 2024 Q2Q % growth | 2.797B 22.25% | 2.77B | 27M | 0.97% |
| Q2 2024 Q2Q % growth | 2.627B 22.19% | 2.633B | -6M | -0.23% |
| Q1 2024 Q2Q % growth | 2.603B 24.19% | 2.611B | -8M | -0.31% |
| Q4 2023 Q2Q % growth | 2.437B 25.62% | 2.422B | 15M | 0.62% |
| Q3 2023 Q2Q % growth | 2.288B 24.96% | 2.293B | -5M | -0.22% |
| Q2 2023 Q2Q % growth | 2.15B 22.72% | 2.148B | 2M | 0.09% |
| Q1 2023 Q2Q % growth | 2.096B 21.72% | 2.105B | -9M | -0.43% |
| Q4 2022 Q2Q % growth | 1.94B 20.20% | 1.954B | -14M | -0.72% |
| Q3 2022 Q2Q % growth | 1.831B 21.10% | 1.867B | -36M | -1.93% |
| Q2 2022 Q2Q % growth | 1.752B 24.34% | 1.776B | -24M | -1.35% |
| Q1 2022 Q2Q % growth | 1.722B 26.62% | 1.713B | 9M | 0.53% |
| Q4 2021 Q2Q % growth | 1.614B 29.09% | 1.616B | -2M | -0.12% |
| Q3 2021 Q2Q % growth | 1.512B 31.25% | 1.489B | 23M | 1.54% |
| Q2 2021 Q2Q % growth | 1.409B 31.58% | 1.371B | 38M | 2.77% |
| Q1 2021 Q2Q % growth | 1.36B 29.98% | 1.349B | 11M | 0.82% |
| Q4 2020 Q2Q % growth | 1.25B 31.37% | 1.227B | 23.33M | 1.90% |
| Q3 2020 Q2Q % growth | 1.152B 30.04% | 1.123B | 28.972M | 2.58% |
| Q2 2020 Q2Q % growth | 1.071B 28.41% | 1.06B | 10.842M | 1.02% |
| Q1 2020 Q2Q % growth | 1.046B 32.63% | 1.033B | 13.34M | 1.29% |
| Q4 2019 Q2Q % growth | 951.774M | 950.58M | 1.194M | 0.13% |
| Q3 2019 Q2Q % growth | 885.833M | 893.85M | -8.017M | -0.90% |
| Q2 2019 Q2Q % growth | 833.904M | 840.7M | -6.796M | -0.81% |
| Q1 2019 Q2Q % growth | 788.926M | 773.88M | 15.046M | 1.94% |
| Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
|---|---|---|---|---|
| EPS | -80% | -80.34% | -79.3% | -78.92% |
| Revenue | 0.06% | 0.59% | 0.13% | 0.57% |