VISTRA CORP (1VST.MI) Fundamental Analysis & Valuation

BIT:1VST • US92840M1027

Current stock price

131.5 EUR
-8.4 (-6%)
Last:

This 1VST.MI fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

5

1. 1VST.MI Profitability Analysis

1.1 Basic Checks

  • 1VST had positive earnings in the past year.
  • In the past year 1VST had a positive cash flow from operations.
  • The reported net income has been mixed in the past 5 years: 1VST reported negative net income in multiple years.
  • Of the past 5 years 1VST 4 years had a positive operating cash flow.
1VST.MI Yearly Net Income VS EBIT VS OCF VS FCF1VST.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5B 10B 15B 20B

1.2 Ratios

  • 1VST has a Return On Assets (1.81%) which is comparable to the rest of the industry.
  • 1VST has a better Return On Equity (14.75%) than 90.00% of its industry peers.
  • 1VST has a better Return On Invested Capital (5.38%) than 80.00% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for 1VST is above the industry average of 5.04%.
Industry RankSector Rank
ROA 1.81%
ROE 14.75%
ROIC 5.38%
ROA(3y)4.14%
ROA(5y)0.77%
ROE(3y)28.12%
ROE(5y)8.13%
ROIC(3y)8.75%
ROIC(5y)N/A
1VST.MI Yearly ROA, ROE, ROIC1VST.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100 200 300

1.3 Margins

  • 1VST's Profit Margin of 4.24% is fine compared to the rest of the industry. 1VST outperforms 65.00% of its industry peers.
  • In the last couple of years the Profit Margin of 1VST has declined.
  • 1VST's Operating Margin of 12.03% is in line compared to the rest of the industry. 1VST outperforms 60.00% of its industry peers.
  • In the last couple of years the Operating Margin of 1VST has declined.
  • 1VST has a better Gross Margin (97.28%) than 95.00% of its industry peers.
  • In the last couple of years the Gross Margin of 1VST has remained more or less at the same level.
Industry RankSector Rank
OM 12.03%
PM (TTM) 4.24%
GM 97.28%
OM growth 3YN/A
OM growth 5Y-5.8%
PM growth 3YN/A
PM growth 5Y-5.27%
GM growth 3Y-0.92%
GM growth 5Y-0.52%
1VST.MI Yearly Profit, Operating, Gross Margins1VST.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100 200 300 400

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

2

2. 1VST.MI Health Analysis

2.1 Basic Checks

  • 1VST has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
  • 1VST has less shares outstanding than it did 1 year ago.
  • 1VST has less shares outstanding than it did 5 years ago.
  • 1VST has a worse debt/assets ratio than last year.
1VST.MI Yearly Shares Outstanding1VST.MI Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M
1VST.MI Yearly Total Debt VS Total Assets1VST.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10B 20B 30B 40B

2.2 Solvency

  • Based on the Altman-Z score of 1.36, we must say that 1VST is in the distress zone and has some risk of bankruptcy.
  • 1VST's Altman-Z score of 1.36 is in line compared to the rest of the industry. 1VST outperforms 55.00% of its industry peers.
  • The Debt to FCF ratio of 1VST is 162.19, which is on the high side as it means it would take 1VST, 162.19 years of fcf income to pay off all of its debts.
  • The Debt to FCF ratio of 1VST (162.19) is better than 70.00% of its industry peers.
  • 1VST has a Debt/Equity ratio of 3.74. This is a high value indicating a heavy dependency on external financing.
  • 1VST's Debt to Equity ratio of 3.74 is on the low side compared to the rest of the industry. 1VST is outperformed by 85.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 3.74
Debt/FCF 162.19
Altman-Z 1.36
ROIC/WACC0.71
WACC7.56%
1VST.MI Yearly LT Debt VS Equity VS FCF1VST.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5B 10B 15B

2.3 Liquidity

  • A Current Ratio of 0.78 indicates that 1VST may have some problems paying its short term obligations.
  • The Current ratio of 1VST (0.78) is worse than 75.00% of its industry peers.
  • A Quick Ratio of 0.69 indicates that 1VST may have some problems paying its short term obligations.
  • 1VST has a worse Quick ratio (0.69) than 80.00% of its industry peers.
Industry RankSector Rank
Current Ratio 0.78
Quick Ratio 0.69
1VST.MI Yearly Current Assets VS Current Liabilites1VST.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B 10B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

5

3. 1VST.MI Growth Analysis

3.1 Past

  • 1VST shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -70.43%.
  • Measured over the past 5 years, 1VST shows a small growth in Earnings Per Share. The EPS has been growing by 6.65% on average per year.
  • Looking at the last year, 1VST shows a small growth in Revenue. The Revenue has grown by 2.98% in the last year.
  • Measured over the past years, 1VST shows a quite strong growth in Revenue. The Revenue has been growing by 9.16% on average per year.
EPS 1Y (TTM)-70.43%
EPS 3YN/A
EPS 5Y6.65%
EPS Q2Q%-42.55%
Revenue 1Y (TTM)2.98%
Revenue growth 3Y8.92%
Revenue growth 5Y9.16%
Sales Q2Q%23.36%

3.2 Future

  • Based on estimates for the next years, 1VST will show a very strong growth in Earnings Per Share. The EPS will grow by 56.82% on average per year.
  • Based on estimates for the next years, 1VST will show a small growth in Revenue. The Revenue will grow by 5.68% on average per year.
EPS Next Y330.84%
EPS Next 2Y131.94%
EPS Next 3Y82.99%
EPS Next 5Y56.82%
Revenue Next Year18.29%
Revenue Next 2Y13.5%
Revenue Next 3Y9.47%
Revenue Next 5Y5.68%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
1VST.MI Yearly Revenue VS Estimates1VST.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5B 10B 15B 20B 25B
1VST.MI Yearly EPS VS Estimates1VST.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 5 10 15

More info and screens

Find the best growth stocksShow best growing peers

5

4. 1VST.MI Valuation Analysis

4.1 Price/Earnings Ratio

  • 1VST is valuated quite expensively with a Price/Earnings ratio of 73.06.
  • 1VST's Price/Earnings ratio is in line with the industry average.
  • The average S&P500 Price/Earnings ratio is at 25.60. 1VST is valued rather expensively when compared to this.
  • A Price/Forward Earnings ratio of 16.99 indicates a correct valuation of 1VST.
  • Based on the Price/Forward Earnings ratio, 1VST is valued a bit cheaper than the industry average as 70.00% of the companies are valued more expensively.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 22.84, 1VST is valued a bit cheaper.
Industry RankSector Rank
PE 73.06
Fwd PE 16.99
1VST.MI Price Earnings VS Forward Price Earnings1VST.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of 1VST is on the same level as its industry peers.
  • Based on the Price/Free Cash Flow ratio, 1VST is valued a bit cheaper than the industry average as 70.00% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 395.86
EV/EBITDA 13.41
1VST.MI Per share data1VST.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40

4.3 Compensation for Growth

  • 1VST's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • A more expensive valuation may be justified as 1VST's earnings are expected to grow with 82.99% in the coming years.
PEG (NY)0.22
PEG (5Y)10.98
EPS Next 2Y131.94%
EPS Next 3Y82.99%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

0

5. 1VST.MI Dividend Analysis

5.1 Amount

  • 1VST does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

More info and screens

Find the best dividend stocksShow peers with best dividend

1VST.MI Fundamentals: All Metrics, Ratios and Statistics

VISTRA CORP

BIT:1VST (3/24/2026, 7:00:00 PM)

131.5

-8.4 (-6%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryIndependent Power and Renewable Electricity Producers
Earnings (Last)02-26
Earnings (Next)05-05
Inst Owners92.41%
Inst Owner ChangeN/A
Ins Owners0.56%
Ins Owner ChangeN/A
Market Cap44.31B
Revenue(TTM)17.74B
Net Income(TTM)752.00M
Analysts83.33
Price Target195.58 (48.73%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly Dividend1.28
Dividend Growth(5Y)21.96%
DP66.22%
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-47.42%
Min EPS beat(2)-77.2%
Max EPS beat(2)-17.64%
EPS beat(4)0
Avg EPS beat(4)-94.96%
Min EPS beat(4)-242.54%
Max EPS beat(4)-17.64%
EPS beat(8)1
Avg EPS beat(8)-31.08%
EPS beat(12)3
Avg EPS beat(12)472.7%
EPS beat(16)3
Avg EPS beat(16)263.62%
Revenue beat(2)0
Avg Revenue beat(2)-17.08%
Min Revenue beat(2)-19.33%
Max Revenue beat(2)-14.83%
Revenue beat(4)0
Avg Revenue beat(4)-12.78%
Min Revenue beat(4)-19.33%
Max Revenue beat(4)-4.38%
Revenue beat(8)3
Avg Revenue beat(8)-2.07%
Revenue beat(12)4
Avg Revenue beat(12)3.02%
Revenue beat(16)4
Avg Revenue beat(16)-6.31%
PT rev (1m)0%
PT rev (3m)-0.38%
EPS NQ rev (1m)-20.25%
EPS NQ rev (3m)-14.83%
EPS NY rev (1m)-0.08%
EPS NY rev (3m)0.62%
Revenue NQ rev (1m)1.48%
Revenue NQ rev (3m)30.52%
Revenue NY rev (1m)0.94%
Revenue NY rev (3m)2.12%
Valuation
Industry RankSector Rank
PE 73.06
Fwd PE 16.99
P/S 2.88
P/FCF 395.86
P/OCF 12.55
P/B 10.02
P/tB N/A
EV/EBITDA 13.41
EPS(TTM)1.8
EY1.37%
EPS(NY)7.74
Fwd EY5.88%
FCF(TTM)0.33
FCFY0.25%
OCF(TTM)10.48
OCFY7.97%
SpS45.68
BVpS13.13
TBVpS-0.38
PEG (NY)0.22
PEG (5Y)10.98
Graham Number23.06
Profitability
Industry RankSector Rank
ROA 1.81%
ROE 14.75%
ROCE 7.18%
ROIC 5.38%
ROICexc 5.51%
ROICexgc 6.59%
OM 12.03%
PM (TTM) 4.24%
GM 97.28%
FCFM 0.73%
ROA(3y)4.14%
ROA(5y)0.77%
ROE(3y)28.12%
ROE(5y)8.13%
ROIC(3y)8.75%
ROIC(5y)N/A
ROICexc(3y)9.52%
ROICexc(5y)N/A
ROICexgc(3y)11.8%
ROICexgc(5y)N/A
ROCE(3y)10.93%
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5Y-6.03%
ROICexc growth 3YN/A
ROICexc growth 5Y-4.52%
OM growth 3YN/A
OM growth 5Y-5.8%
PM growth 3YN/A
PM growth 5Y-5.27%
GM growth 3Y-0.92%
GM growth 5Y-0.52%
F-Score5
Asset Turnover0.43
Health
Industry RankSector Rank
Debt/Equity 3.74
Debt/FCF 162.19
Debt/EBITDA 3.75
Cap/Depr 133.59%
Cap/Sales 22.22%
Interest Coverage 2.05
Cash Conversion 80.06%
Profit Quality 17.15%
Current Ratio 0.78
Quick Ratio 0.69
Altman-Z 1.36
F-Score5
WACC7.56%
ROIC/WACC0.71
Cap/Depr(3y)133.2%
Cap/Depr(5y)121.35%
Cap/Sales(3y)20%
Cap/Sales(5y)18.5%
Profit Quality(3y)89.89%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-70.43%
EPS 3YN/A
EPS 5Y6.65%
EPS Q2Q%-42.55%
EPS Next Y330.84%
EPS Next 2Y131.94%
EPS Next 3Y82.99%
EPS Next 5Y56.82%
Revenue 1Y (TTM)2.98%
Revenue growth 3Y8.92%
Revenue growth 5Y9.16%
Sales Q2Q%23.36%
Revenue Next Year18.29%
Revenue Next 2Y13.5%
Revenue Next 3Y9.47%
Revenue Next 5Y5.68%
EBIT growth 1Y-47.71%
EBIT growth 3YN/A
EBIT growth 5Y2.83%
EBIT Next Year111.89%
EBIT Next 3Y36.65%
EBIT Next 5Y23.9%
FCF growth 1Y-89.75%
FCF growth 3YN/A
FCF growth 5Y-39.37%
OCF growth 1Y-10.8%
OCF growth 3Y103.21%
OCF growth 5Y4.05%

VISTRA CORP / 1VST.MI Fundamental Analysis FAQ

What is the fundamental rating for 1VST stock?

ChartMill assigns a fundamental rating of 4 / 10 to 1VST.MI.


What is the valuation status of VISTRA CORP (1VST.MI) stock?

ChartMill assigns a valuation rating of 5 / 10 to VISTRA CORP (1VST.MI). This can be considered as Fairly Valued.


Can you provide the profitability details for VISTRA CORP?

VISTRA CORP (1VST.MI) has a profitability rating of 5 / 10.


How financially healthy is VISTRA CORP?

The financial health rating of VISTRA CORP (1VST.MI) is 2 / 10.


What is the expected EPS growth for VISTRA CORP (1VST.MI) stock?

The Earnings per Share (EPS) of VISTRA CORP (1VST.MI) is expected to grow by 330.84% in the next year.