Logo image of 1TTWO.MI

TAKE-TWO INTERACTIVE SOFTWRE (1TTWO.MI) Stock Fundamental Analysis

BIT:1TTWO - Euronext Milan - US8740541094 - Common Stock - Currency: EUR

196.16  +2.96 (+1.53%)

Fundamental Rating

2

Overall 1TTWO gets a fundamental rating of 2 out of 10. We evaluated 1TTWO against 45 industry peers in the Entertainment industry. 1TTWO may be in some trouble as it scores bad on both profitability and health. 1TTWO is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

1TTWO had positive earnings in the past year.
1TTWO had a negative operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: 1TTWO reported negative net income in multiple years.
The reported operating cash flow has been mixed in the past 5 years: 1TTWO reported negative operating cash flow in multiple years.
1TTWO.MI Yearly Net Income VS EBIT VS OCF VS FCF1TTWO.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -1B -2B -3B -4B

1.2 Ratios

1TTWO has a worse Return On Assets (-48.79%) than 84.44% of its industry peers.
Looking at the Return On Equity, with a value of -209.52%, 1TTWO is doing worse than 77.78% of the companies in the same industry.
Industry RankSector Rank
ROA -48.79%
ROE -209.52%
ROIC N/A
ROA(3y)-28.84%
ROA(5y)-14.07%
ROE(3y)-96.01%
ROE(5y)-51.87%
ROIC(3y)N/A
ROIC(5y)N/A
1TTWO.MI Yearly ROA, ROE, ROIC1TTWO.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -50 -100 -150 -200

1.3 Margins

1TTWO has a Gross Margin (58.16%) which is comparable to the rest of the industry.
1TTWO's Gross Margin has improved in the last couple of years.
1TTWO does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 58.16%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.02%
GM growth 5Y3.04%
1TTWO.MI Yearly Profit, Operating, Gross Margins1TTWO.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40 -40 -60

1

2. Health

2.1 Basic Checks

1TTWO does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, 1TTWO has more shares outstanding
The number of shares outstanding for 1TTWO has been increased compared to 5 years ago.
The debt/assets ratio for 1TTWO is higher compared to a year ago.
1TTWO.MI Yearly Shares Outstanding1TTWO.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M
1TTWO.MI Yearly Total Debt VS Total Assets1TTWO.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

2.2 Solvency

An Altman-Z score of 2.84 indicates that 1TTWO is not a great score, but indicates only limited risk for bankruptcy at the moment.
1TTWO has a Altman-Z score of 2.84. This is in the better half of the industry: 1TTWO outperforms 80.00% of its industry peers.
A Debt/Equity ratio of 1.18 is on the high side and indicates that 1TTWO has dependencies on debt financing.
1TTWO's Debt to Equity ratio of 1.18 is on the low side compared to the rest of the industry. 1TTWO is outperformed by 66.67% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.18
Debt/FCF N/A
Altman-Z 2.84
ROIC/WACCN/A
WACC8.43%
1TTWO.MI Yearly LT Debt VS Equity VS FCF1TTWO.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B 4B 6B 8B

2.3 Liquidity

1TTWO has a Current Ratio of 0.78. This is a bad value and indicates that 1TTWO is not financially healthy enough and could expect problems in meeting its short term obligations.
The Current ratio of 1TTWO (0.78) is comparable to the rest of the industry.
1TTWO has a Quick Ratio of 0.78. This is a bad value and indicates that 1TTWO is not financially healthy enough and could expect problems in meeting its short term obligations.
1TTWO has a Quick ratio (0.78) which is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 0.78
Quick Ratio 0.78
1TTWO.MI Yearly Current Assets VS Current Liabilites1TTWO.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B

6

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 1.61% over the past year.
The earnings per share for 1TTWO have been decreasing by -13.91% on average. This is quite bad
Looking at the last year, 1TTWO shows a small growth in Revenue. The Revenue has grown by 5.31% in the last year.
1TTWO shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 12.77% yearly.
EPS 1Y (TTM)1.61%
EPS 3Y-20.68%
EPS 5Y-13.91%
EPS Q2Q%289.29%
Revenue 1Y (TTM)5.31%
Revenue growth 3Y17.14%
Revenue growth 5Y12.77%
Sales Q2Q%13.01%

3.2 Future

Based on estimates for the next years, 1TTWO will show a very strong growth in Earnings Per Share. The EPS will grow by 45.88% on average per year.
The Revenue is expected to grow by 14.12% on average over the next years. This is quite good.
EPS Next Y9.74%
EPS Next 2Y93.87%
EPS Next 3Y58.96%
EPS Next 5Y45.88%
Revenue Next Year6.82%
Revenue Next 2Y27.18%
Revenue Next 3Y14.39%
Revenue Next 5Y14.12%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
1TTWO.MI Yearly Revenue VS Estimates1TTWO.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2B 4B 6B 8B 10B
1TTWO.MI Yearly EPS VS Estimates1TTWO.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2 4 6 8 10

2

4. Valuation

4.1 Price/Earnings Ratio

1TTWO is valuated quite expensively with a Price/Earnings ratio of 90.81.
Based on the Price/Earnings ratio, 1TTWO is valued a bit cheaper than 62.22% of the companies in the same industry.
1TTWO is valuated expensively when we compare the Price/Earnings ratio to 26.48, which is the current average of the S&P500 Index.
With a Price/Forward Earnings ratio of 82.58, 1TTWO can be considered very expensive at the moment.
1TTWO's Price/Forward Earnings is on the same level as the industry average.
Compared to an average S&P500 Price/Forward Earnings ratio of 34.04, 1TTWO is valued quite expensively.
Industry RankSector Rank
PE 90.81
Fwd PE 82.58
1TTWO.MI Price Earnings VS Forward Price Earnings1TTWO.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 50 100 150 200 250

4.2 Price Multiples

1TTWO's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. 1TTWO is more expensive than 62.22% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 69.42
1TTWO.MI Per share data1TTWO.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 20

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates 1TTWO does not grow enough to justify the current Price/Earnings ratio.
1TTWO's earnings are expected to grow with 58.96% in the coming years. This may justify a more expensive valuation.
PEG (NY)9.32
PEG (5Y)N/A
EPS Next 2Y93.87%
EPS Next 3Y58.96%

0

5. Dividend

5.1 Amount

No dividends for 1TTWO!.
Industry RankSector Rank
Dividend Yield N/A

TAKE-TWO INTERACTIVE SOFTWRE

BIT:1TTWO (7/30/2025, 7:00:00 PM)

196.16

+2.96 (+1.53%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryEntertainment
Earnings (Last)05-15 2025-05-15/amc
Earnings (Next)08-07 2025-08-07/amc
Inst Owners95.31%
Inst Owner ChangeN/A
Ins Owners1.32%
Ins Owner ChangeN/A
Market Cap36.19B
Analysts83.33
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)10.74%
Min EPS beat(2)-2.66%
Max EPS beat(2)24.14%
EPS beat(4)3
Avg EPS beat(4)97.01%
Min EPS beat(4)-2.66%
Max EPS beat(4)310.57%
EPS beat(8)5
Avg EPS beat(8)72.54%
EPS beat(12)5
Avg EPS beat(12)45%
EPS beat(16)9
Avg EPS beat(16)36.08%
Revenue beat(2)1
Avg Revenue beat(2)-1.39%
Min Revenue beat(2)-2.8%
Max Revenue beat(2)0.03%
Revenue beat(4)2
Avg Revenue beat(4)-1.38%
Min Revenue beat(4)-7.45%
Max Revenue beat(4)4.71%
Revenue beat(8)5
Avg Revenue beat(8)-0.9%
Revenue beat(12)6
Avg Revenue beat(12)-1.57%
Revenue beat(16)9
Avg Revenue beat(16)-0.08%
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)1.16%
EPS NQ rev (3m)N/A
EPS NY rev (1m)-60.26%
EPS NY rev (3m)N/A
Revenue NQ rev (1m)0.3%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0.29%
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 90.81
Fwd PE 82.58
P/S 7.48
P/FCF N/A
P/OCF N/A
P/B 19.71
P/tB N/A
EV/EBITDA 69.42
EPS(TTM)2.16
EY1.1%
EPS(NY)2.38
Fwd EY1.21%
FCF(TTM)-1
FCFYN/A
OCF(TTM)-0.21
OCFYN/A
SpS26.23
BVpS9.95
TBVpS-14.66
PEG (NY)9.32
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -48.79%
ROE -209.52%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 58.16%
FCFM N/A
ROA(3y)-28.84%
ROA(5y)-14.07%
ROE(3y)-96.01%
ROE(5y)-51.87%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.02%
GM growth 5Y3.04%
F-Score3
Asset Turnover0.61
Health
Industry RankSector Rank
Debt/Equity 1.18
Debt/FCF N/A
Debt/EBITDA 3.94
Cap/Depr 14.65%
Cap/Sales 3.01%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.78
Quick Ratio 0.78
Altman-Z 2.84
F-Score3
WACC8.43%
ROIC/WACCN/A
Cap/Depr(3y)12.77%
Cap/Depr(5y)24.94%
Cap/Sales(3y)3.16%
Cap/Sales(5y)3.21%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)1.61%
EPS 3Y-20.68%
EPS 5Y-13.91%
EPS Q2Q%289.29%
EPS Next Y9.74%
EPS Next 2Y93.87%
EPS Next 3Y58.96%
EPS Next 5Y45.88%
Revenue 1Y (TTM)5.31%
Revenue growth 3Y17.14%
Revenue growth 5Y12.77%
Sales Q2Q%13.01%
Revenue Next Year6.82%
Revenue Next 2Y27.18%
Revenue Next 3Y14.39%
Revenue Next 5Y14.12%
EBIT growth 1Y-13.47%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year35.78%
EBIT Next 3Y58.92%
EBIT Next 5Y35.16%
FCF growth 1Y-35.99%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-180.74%
OCF growth 3YN/A
OCF growth 5YN/A