ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 13.29B | 13.47B | 12.33B | 11.69B | 9.72B | |
Marketable Securities | | | 13.23B | 8.85B | 7.45B | 5.75B | 2.85B | |
Receivables | | | 2.37B | 5.86B | 4.56B | 4.38B | 4.47B | |
Inventories | | | 47.90M | 38.57M | 28.07M | 40.54M | 82.96M | |
Other Current Assets | | | 5.58B | 2.14B | 2.58B | 2.61B | 1.55B | |
Total Current Assets | | | 34.52B | 30.35B | 26.95B | 24.48B | 18.67B | |
|
Non-Current Assets | |
---|
PPE Net | | | 35.35B | 34.48B | 32.85B | 29.62B | 25.83B | |
Investments And Advances | | | 10.94B | 13.89B | 15.63B | 11.27B | 4.94B | |
Goodwill | | | 4.16B | 4.24B | 4.24B | 4.24B | 4.24B | |
Intangibles | | | 6.28B | 6.19B | 5.66B | 5.47B | 5.37B | |
Other Non-Current Assets | | | 1.94B | 1.90B | 1.58B | 1.57B | 1.70B | |
Total Non-Current Assets | | | 60.10B | 61.99B | 61.51B | 54.05B | 44.11B | |
|
TOTAL ASSETS | | | 94.62B | 92.34B | 88.47B | 78.52B | 62.77B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 11.05B | 9.51B | 7.77B | 5.59B | 3.63B | |
Current Portion Of LT Debt. | | | 7.16B | 7.27B | N/A | N/A | N/A | |
Accrued Expenses | | | 168.75M | 2.14B | 1.78B | 1.76B | 1.50B | |
Accounts Payable | | | 2.42B | 2.46B | 2.56B | 2.20B | 1.96B | |
Other Current Liabilities | | | 7.67B | 6.89B | 7.96B | 6.85B | 5.91B | |
Total Current Liabilities | | | 28.45B | 28.27B | 20.06B | 16.41B | 13.00B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 180.00M | 0.00 | 7.03B | 6.79B | 0.00 | |
Deferred Taxes/Income | | | 808.35M | 1.01B | 638.20M | 346.47M | 292.36M | |
Other Non-Current Liabilities | | | 321.86M | 377.72M | 455.88M | 510.35M | 556.09M | |
Total Non-Current Liabilities | | | 1.97B | 2.00B | 8.60B | 8.09B | 1.14B | |
|
TOTAL LIABILITIES | | | 30.42B | 30.28B | 28.66B | 24.50B | 14.14B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 40.35B | 39.10B | 36.30B | 29.46B | 22.72B | |
Additional Paid In Capital | | | 24.36B | 24.39B | 24.20B | 26.72B | 28.23B | |
Minority Interest | | | 658.20M | 612.44M | 478.66M | 443.92M | 290.33M | |
Common Shares | | | 519.00K | 523.00K | 525.00K | 535.00K | 535.00K | |
Treasury Stock | | | -271.03M | -1.13B | -510.99M | -2.06B | -2.07B | |
Other Shareholders' Equity | | | -244.16M | -294.69M | -190.72M | -86.67M | -242.10M | |
Shares Outstanding | | | 766.92M | 765.84M | 771.68M | 776.03M | 775.26M | |
Tangible Book Value per Share | | | 67.22 | 64.65 | 62.01 | 54.76 | 48.27 | |
Total Shareholders' Equity | | | 64.20B | 62.06B | 59.80B | 54.03B | 48.64B | |
|
TOTAL LIABILITIES AND EQUITY | | | 94.62B | 92.34B | 88.47B | 78.52B | 62.77B | |
|
Statistics | |
---|
Debt/Equity | | | 0.17 | N/A | 0.25 | 0.23 | N/A | |
Current Ratio | | | 1.21 | 1.07 | 1.34 | 1.49 | 1.44 | |
Return On Assets (ROA) | | | 9.21% | 9.55% | 9.89% | 8.67% | 7.57% | |
Return On Equity (ROE) | | | 13.57% | 14.21% | 14.63% | 12.60% | 9.78% | |
Return On Invested Capital (ROIC) | | | 11.40% | 12.63% | 10.35% | 9.00% | 8.11% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 17.36% | 18.12% | 13.98% | 12.12% | 10.61% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 21.86% | 22.75% | 16.96% | 15.02% | 13.88% | |