US83200N1037 - Common Stock
2024 (2024-1-31) | 2023 (2023-1-31) | 2022 (2022-1-31) | 2021 (2021-1-31) | 2020 (2020-1-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 282.09M | 223.20M | 449.10M | 442.20M | 515.90M | |||
Marketable Securities | 346.70M | 233.20M | N/A | 0.00 | 50.50M | |||
Receivables | 238.71M | 198.60M | 151.10M | 102.60M | 56.90M | |||
Other Current Assets | 64.37M | 55.10M | 34.40M | 13.50M | 7.60M | |||
Total Current Assets | 931.87M | 710.10M | 634.60M | 558.40M | 631.00M | |||
Non-Current Assets | ||||||||
PPE Net | 81.84M | 93.70M | 104.00M | 109.70M | 84.60M | |||
Goodwill | 141.48M | 142.40M | 125.60M | 125.60M | 16.50M | |||
Intangibles | 27.96M | 39.10M | 44.10M | 54.10M | 15.20M | |||
Other Non-Current Assets | 154.33M | 125.00M | 94.50M | 64.00M | 50.50M | |||
Total Non-Current Assets | 405.61M | 400.10M | 368.20M | 353.40M | 166.70M | |||
TOTAL ASSETS | 1.34B | 1.11B | 1.00B | 911.80M | 797.70M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 216.00K | N/A | N/A | 0.00 | 2.50M | |||
Accrued Expenses | 124.03M | 115.00M | 103.60M | 82.20M | 65.10M | |||
Accounts Payable | 2.94M | 2.10M | 1.50M | 2.90M | 7.70M | |||
Other Current Liabilities | 568.67M | 457.50M | 332.30M | 222.70M | 158.00M | |||
Total Current Liabilities | 695.85M | 574.70M | 437.40M | 307.70M | 233.20M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 455.00K | 0.00 | 0.00 | 0.00 | 1.70M | |||
Other Non-Current Liabilities | 35.32M | 49.90M | 60.60M | 77.10M | 48.80M | |||
Total Non-Current Liabilities | 35.77M | 49.90M | 60.70M | 77.20M | 50.50M | |||
TOTAL LIABILITIES | 731.62M | 624.60M | 498.10M | 384.90M | 283.70M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -862.80M | -758.20M | -542.50M | -371.40M | -256.50M | |||
Additional Paid In Capital | 1.47B | 1.24B | 1.05B | 898.40M | 770.50M | |||
Common Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other Shareholders' Equity | -146.00K | 100.00K | N/A | N/A | N/A | |||
Shares Outstanding | 136.88M | 131.80M | 127.80M | 123.30M | 118.20M | |||
Tangible Book Value per Share | 3.19 | 2.31 | 2.62 | 2.82 | 4.08 | |||
Total Shareholders' Equity | 605.86M | 485.70M | 504.80M | 526.90M | 514.10M | |||
TOTAL LIABILITIES AND EQUITY | 1.34B | 1.11B | 1.00B | 911.80M | 797.70M | |||
Statistics | ||||||||
Debt/Equity | 0.00 | N/A | N/A | N/A | 0.00 | |||
Current Ratio | 1.34 | 1.24 | 1.45 | 1.81 | 2.71 | |||
Return On Assets (ROA) | -7.82% | -19.42% | -17.06% | -12.61% | -12.02% | |||
Return On Equity (ROE) | -17.27% | -44.39% | -33.89% | -21.83% | -18.65% |
All data in USD