US89142B1070 - Common Stock
2024 (2024-2-3) | 2023 (2023-1-28) | 2022 (2022-1-29) | 2021 (2021-1-30) | 2020 (2020-2-1) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 11.62M | 50.20M | -29.90M | 24.50M | 41.90M | |||
Depreciation Amortization | 38.00M | 37.60M | 36.70M | 34.60M | 31.20M | |||
Income Taxes - Deferred | -5.67M | 1.90M | 1.30M | -2.30M | -4.70M | |||
Change In Working Capital | -52.73M | -89.30M | -93.70M | 42.10M | -24.50M | |||
Interest Paid | 34.20M | 29.60M | 24.10M | N/A | N/A | |||
Taxes Paid | 11.15M | 15.60M | 58.10M | N/A | N/A | |||
Other non cash items | 51.55M | 52.90M | 206.90M | 53.00M | 55.20M | |||
OPERATING CASH FLOW | 42.77M | 53.30M | 121.20M | 151.80M | 99.10M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -26.00M | -23.40M | -17.60M | -11.60M | -26.30M | |||
Other Investing Activity | N/A | N/A | 0.00 | 0.00 | -29.80M | |||
INVESTING CASH FLOW | -26.00M | -23.40M | -17.60M | -11.60M | -56.10M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -18.61M | -13.50M | 127.70M | -45.90M | 233.10M | |||
Stock Issued/Repurchased | 0.00 | -31.70M | -23.40M | N/A | N/A | |||
Dividend Paid | 0.00 | 0.00 | -300.00M | N/A | N/A | |||
Other Financing Activity | 93.00K | 100.00K | -2.20M | 0.00 | -256.40M | |||
FINANCING CASH FLOW | -18.52M | -45.10M | -197.80M | -45.90M | -23.30M | |||
Exchange Rate Effect | -53.00K | -200.00K | 200.00K | -100.00K | 0.00 | |||
CHANGE IN CASH | -1.80M | -15.40M | -94.00M | 94.20M | 19.70M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 42.77M | 53.30M | 121.20M | 151.80M | 99.10M | |||
Capital Expenditure | -26.00M | -23.40M | -17.60M | -11.60M | -26.30M | |||
FREE CASH FLOW | 16.77M | 29.90M | 103.60M | 140.20M | 72.80M |
All data in USD