US89142B1070 - Common Stock
2024 (2024-2-3) | 2023 (2023-1-28) | 2022 (2022-1-29) | 2021 (2021-1-30) | 2020 (2020-2-1) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 11.73M | 13.60M | 29.00M | 123.00M | 28.80M | |||
Receivables | N/A | N/A | N/A | N/A | N/A | |||
Inventories | 142.20M | 180.10M | 170.60M | 105.80M | 119.70M | |||
Other Current Assets | 25.19M | 22.50M | 21.30M | 13.40M | 15.50M | |||
Total Current Assets | 179.12M | 216.10M | 220.90M | 242.10M | 164.00M | |||
Non-Current Assets | ||||||||
PPE Net | 265.96M | 290.80M | 337.20M | 388.00M | 456.90M | |||
Investments And Advances | 14.78M | 8.70M | 7.10M | 3.60M | 2.90M | |||
Intangibles | 8.40M | 8.40M | 8.40M | 8.40M | 8.40M | |||
Other Non-Current Assets | 8.68M | 3.30M | 4.90M | 6.10M | 3.80M | |||
Total Non-Current Assets | 297.82M | 311.20M | 357.60M | 406.10M | 472.00M | |||
TOTAL ASSETS | 476.95M | 527.30M | 578.50M | 648.20M | 636.00M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 16.60M | 21.10M | 14.60M | 8.10M | 8.30M | |||
Current Portion Of LT Debt. | 16.14M | 16.10M | 20.50M | 11.50M | 9.00M | |||
Accrued Expenses | 124.28M | 129.10M | 152.20M | 133.20M | 106.80M | |||
Accounts Payable | 46.18M | 76.20M | 77.40M | 70.90M | 35.90M | |||
Other Current Liabilities | 28.90M | 24.70M | 32.30M | 37.50M | 26.50M | |||
Total Current Liabilities | 232.11M | 267.30M | 297.00M | 261.10M | 186.60M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 288.55M | 304.70M | 320.80M | 193.40M | 240.40M | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 168.00M | 185.50M | 219.00M | 256.90M | 304.50M | |||
Total Non-Current Liabilities | 456.56M | 490.20M | 539.80M | 450.30M | 544.90M | |||
TOTAL LIABILITIES | 688.66M | 757.50M | 836.80M | 711.40M | 731.50M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -347.59M | -359.20M | -377.80M | -73.50M | -98.00M | |||
Additional Paid In Capital | 135.14M | 128.20M | 118.30M | 10.30M | 2.50M | |||
Common Shares | 1.04M | 1.00M | 1.10M | 0.00 | 0.00 | |||
Other Shareholders' Equity | -313.00K | -300.00K | 100.00K | 0.00 | 0.00 | |||
Shares Outstanding | 104.20M | 103.80M | 107.90M | 110.00M | 110.00M | |||
Tangible Book Value per Share | -2.11 | -2.30 | -2.47 | -0.65 | -0.94 | |||
Total Shareholders' Equity | -211.72M | -230.20M | -258.30M | -63.20M | -95.50M | |||
TOTAL LIABILITIES AND EQUITY | 476.95M | 527.30M | 578.50M | 648.20M | 636.00M | |||
Statistics | ||||||||
Debt/Equity | -1.44 | -1.42 | -1.30 | -3.19 | -2.60 | |||
Current Ratio | 0.77 | 0.81 | 0.74 | 0.93 | 0.88 | |||
Return On Assets (ROA) | 2.44% | 9.52% | -5.17% | 3.78% | 6.59% | |||
Return On Equity (ROE) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital (ROIC) | 14.69% | 24.30% | 10.31% | 9.66% | 11.31% | |||
Return On Invested Capital Ex Cash (ROICexc) | 15.38% | 25.53% | 11.43% | 14.03% | 12.07% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 15.92% | 26.36% | 11.80% | 14.47% | 12.31% |
All data in USD