ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 3.76M | 217.45B | 305.84B | 365.43B | 7.48M | |
Marketable Securities | | | N/A | 31.34B | 31.24B | 23.99B | N/A | |
Receivables | | | 50.00M | 620.02B | 603.16B | 720.42B | 26.68M | |
Inventories | | | 517.00K | 709.64B | 744.47B | 651.36B | 3.60M | |
Other Current Assets | | | 2.84M | 97.44B | 78.17B | 51.44B | 2.60M | |
Total Current Assets | | | 57.12M | 1675.88B | 1762.88B | 1812.64B | 40.35M | |
|
Non-Current Assets | |
---|
PPE Net | | | 381.07M | 796.53B | 829.36B | 823.02B | 415.25M | |
Investments And Advances | | | N/A | 732.74B | 716.10B | 764.87B | N/A | |
Goodwill | | | N/A | 263.76B | 266.87B | 244.52B | N/A | |
Intangibles | | | N/A | 272.92B | 404.00B | 471.11B | N/A | |
Other Non-Current Assets | | | 43.00K | 193.00B | 186.31B | 191.99B | 405.00K | |
Total Non-Current Assets | | | 381.11M | 2258.94B | 2402.62B | 2495.51B | 415.65M | |
|
TOTAL ASSETS | | | 438.23M | 3934.82B | 4165.50B | 4308.15B | 456.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 393.10B | 328.78B | 179.31B | 0.00 | |
Current Portion Of LT Debt. | | | 2.80M | 192.80B | 68.12B | 81.97B | 13.54M | |
Accrued Expenses | | | N/A | 16.94M | 15.09M | 12.49M | 13.39M | |
Accounts Payable | | | 27.42M | 540.63B | 513.84B | 549.67B | 11.20M | |
Other Current Liabilities | | | N/A | 316.95B | 367.63B | 362.54B | N/A | |
Total Current Liabilities | | | 30.23M | 1443.49B | 1278.37B | 1173.49B | 38.13M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 106.55M | 977.58B | 1064.46B | 1089.19B | 226.88M | |
Deferred Taxes/Income | | | 4.32M | 121.15B | 101.16B | 101.30B | 4.49M | |
Other Non-Current Liabilities | | | N/A | 228.24B | 232.32B | 242.19B | N/A | |
Total Non-Current Liabilities | | | 113.13M | 1525.58B | 1715.94B | 1916.56B | 233.37M | |
|
TOTAL LIABILITIES | | | 143.35M | 2969.07B | 2994.31B | 3090.05B | 271.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -279.57M | 578.17B | 891.55B | 974.38B | -296.47M | |
Additional Paid In Capital | | | 20.25M | 237.00M | 20.37M | 27.09B | 15.76M | |
Minority Interest | | | 2.26M | 198.61B | 318.00B | 483.88B | 1.99M | |
Common Shares | | | 521.60M | 89.94B | 89.81B | 89.70B | 441.67M | |
Treasury Stock | | | N/A | -8.36B | -8.35B | -8.34B | N/A | |
Other Shareholders' Equity | | | 32.59M | 305.76B | 198.18B | 135.27B | 23.54M | |
Shares Outstanding | | | 33.84M | 1.64B | 1.64B | 1.63B | 6.40K | |
Tangible Book Value per Share | | | 8.71 | 262.28 | 305.94 | 307.33 | 29.01K | |
Total Shareholders' Equity | | | 294.88M | 965.75B | 1171.19B | 1218.10B | 184.51M | |
|
TOTAL LIABILITIES AND EQUITY | | | 438.23M | 3934.82B | 4165.50B | 4308.15B | 456.00M | |
|
Statistics | |
---|
Debt/Equity | | | 0.36 | 1.42 | 1.19 | 1.04 | 1.23 | |
Current Ratio | | | 1.89 | 1.16 | 1.38 | 1.54 | 1.06 | |
Return On Assets (ROA) | | | -1.46% | -7.93% | 0.17% | 3.76% | -7.92% | |
Return On Equity (ROE) | | | -2.17% | -32.29% | 0.60% | 13.31% | -19.58% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 3.94% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 4.47% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 5.92% | N/A | |