| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
| Net Income | -2.52B | -1.95B | -1.30B | -1.01B | |||
| Depreciation Amortization | 101.00M | 53.31M | 54.80M | 43.45M | |||
| Change In Working Capital | 49.00M | -108.00M | -361.94M | -152.85M | |||
| Interest Paid | 2.28M | 2.85M | 3.57M | 5.57M | |||
| Other non cash items | 1.77B | 1.53B | 935.25M | 609.99M | |||
| OPERATING CASH FLOW | -594.00M | -475.00M | -670.38M | -506.67M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
| Capital Expenditure | -86.00M | -37.00M | -82.69M | -25.64M | |||
| Other Investing Activity | 411.00M | -510.00M | -2.12B | 486.54M | |||
| INVESTING CASH FLOW | 326.00M | -547.00M | -2.20B | 460.90M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
| Debt Issued/Reduced | 35.00M | -38.00M | -34.45M | -112.84M | |||
| Stock Issued/Repurchased | 3.19B | 528.00M | 2.08B | 2.60B | |||
| Other Financing Activity | -401.00M | -43.00M | 139.97M | 120.05M | |||
| FINANCING CASH FLOW | 2.82B | 447.00M | 2.18B | 2.60B | |||
| Exchange Rate Effect | 51.00M | 2.34M | 196.33M | -44.34M | |||
| CHANGE IN CASH | 2.61B | -572.66M | -491.88M | 2.51B | |||
| FREE CASH FLOW | |||||||
| Operating Cash Flow | -594.00M | -475.00M | -670.38M | -506.67M | |||
| Capital Expenditure | -86.00M | -37.00M | -82.69M | -25.64M | |||
| FREE CASH FLOW | -680.00M | -512.00M | -753.07M | -532.30M | |||
All data in CNY