| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 934.00M | 1.27B | 1.57B | 1.96B | 3.04B | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 1.60B | 1.32B | 1.53B | 1.55B | 3.10B | |
| Inventories | | | 2.59B | 2.04B | 2.25B | 2.09B | 2.72B | |
| Other Current Assets | | | 669.00M | 612.00M | 861.00M | 792.00M | 834.00M | |
| Total Current Assets | | | 5.79B | 5.24B | 6.21B | 6.39B | 9.70B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.12B | 3.12B | 2.96B | 2.79B | 3.75B | |
| Investments And Advances | | | 193.00M | 191.00M | 187.00M | 201.00M | null | |
| Goodwill | | | 3.32B | 3.32B | 3.33B | 3.31B | 2.48B | |
| Intangibles | | | 2.70B | 2.72B | 3.12B | 3.16B | 1.98B | |
| Other Non-Current Assets | | | 1.76B | 1.72B | 1.51B | 1.26B | 2.37B | |
| Total Non-Current Assets | | | 11.10B | 11.06B | 11.11B | 10.73B | 10.59B | |
| |
| TOTAL ASSETS | | | 16.89B | 16.30B | 17.31B | 17.12B | 20.29B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 1.13B | 18.00M | 17.00M | 4.00M | 10.00M | |
| Current Portion Of LT Debt. | | | 300.00M | 1.85B | 800.00M | 248.00M | 298.00M | |
| Accrued Expenses | | | 1.11B | 1.53B | 1.49B | 1.43B | 2.21B | |
| Accounts Payable | | | 3.62B | 3.53B | 3.60B | 3.38B | 5.41B | |
| Other Current Liabilities | | | 619.00M | 398.00M | 1.04B | 872.00M | 574.00M | |
| Total Current Liabilities | | | 6.77B | 7.32B | 6.95B | 5.93B | 8.51B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 6.17B | 4.76B | 6.41B | 7.36B | 4.93B | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 1.32B | 1.29B | 1.41B | 1.32B | 1.83B | |
| Total Non-Current Liabilities | | | 7.74B | 6.29B | 8.00B | 8.86B | 6.93B | |
| |
| TOTAL LIABILITIES | | | 14.51B | 13.62B | 14.95B | 14.79B | 15.44B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.27B | 1.31B | 8.36B | 8.26B | 10.17B | |
| Additional Paid In Capital | | | 3.48B | 3.46B | 3.08B | 3.06B | 3.02B | |
| Minority Interest | | | 263.00M | 250.00M | 175.00M | 170.00M | 167.00M | |
| Common Shares | | | 65.00M | 64.00M | 114.00M | 114.00M | 114.00M | |
| Treasury Stock | | | -547.00M | -609.00M | -7.01B | -7.01B | -6.11B | |
| Other Shareholders' Equity | | | -1.89B | -1.54B | -2.18B | -2.09B | -2.36B | |
| Shares Outstanding | | | 56.00M | 55.00M | 55.00M | 54.00M | 59.00M | |
| Tangible Book Value per Share | | | -64.9643 | -61.0182 | -74.4 | -76.7037 | 6.4407 | |
| Total Shareholders' Equity | | | 2.38B | 2.68B | 2.36B | 2.34B | 4.85B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 16.89B | 16.30B | 17.31B | 17.12B | 20.29B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 3.06 | 1.78 | 2.72 | 3.15 | 1.02 | |
| Current Ratio | | | 0.86 | 0.72 | 0.89 | 1.08 | 1.14 | |
| Return On Assets (ROA) | | | -1.08% | -1.98% | 2.78% | -8.87% | 8.79% | |
| Return On Equity (ROE) | | | -7.69% | -12.04% | 20.36% | -65.03% | 36.79% | |
| Return On Invested Capital (ROIC) | | | 6.45% | 8.66% | 9.93% | 9.64% | 16.84% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.03% | 10.09% | 11.70% | 11.69% | 22.71% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 16.89% | 46.30% | 43.75% | 39.11% | 46.43% | |