| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 25.65M | 22.63M | 56.67M | 12.20M | 51.50M | |
| Receivables | | | 11.74M | 7.29M | 2.45M | 4.00M | 3.40M | |
| Inventories | | | 175.88M | 147.72M | 182.81M | 180.20M | 140.00M | |
| Other Current Assets | | | N/A | 7.91M | 7.67M | 3.00M | 2.70M | |
| Total Current Assets | | | 213.27M | 185.55M | 249.60M | 199.40M | 197.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.69M | 3.54M | 6.49M | 2.40M | 1.60M | |
| Investments And Advances | | | 401.00K | 691.50K | 1.43M | 200.00K | 0.00 | |
| Goodwill | | | 9.28M | 9.28M | 5.71M | N/A | N/A | |
| Other Non-Current Assets | | | 24.53M | 18.17M | 2.41M | N/A | N/A | |
| Total Non-Current Assets | | | 79.84M | 79.83M | 49.04M | 8.90M | 4.70M | |
| |
| TOTAL ASSETS | | | 293.11M | 265.38M | 298.65M | 208.30M | 202.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 19.01M | 17.61M | 13.92M | 6.20M | 3.50M | |
| Accounts Payable | | | 21.91M | 17.80M | 38.68M | 22.10M | 28.70M | |
| Other Current Liabilities | | | 80.00K | 0.00 | 1.13M | N/A | N/A | |
| Total Current Liabilities | | | 41.00M | 35.41M | 53.73M | 28.30M | 32.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 147.05M | 117.35M | 148.49M | 120.80M | 102.50M | |
| Other Non-Current Liabilities | | | 52.16M | 45.76M | 127.61M | 300.00K | 1.00M | |
| Total Non-Current Liabilities | | | 199.21M | 163.10M | 276.10M | 121.00M | 103.50M | |
| |
| TOTAL LIABILITIES | | | 240.21M | 198.51M | 329.83M | 149.30M | 135.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -6.53M | 12.92M | -33.98M | 100.30M | 83.60M | |
| Additional Paid In Capital | | | 59.44M | 53.94M | 2.79M | N/A | N/A | |
| Common Shares | | | 6.00K | 5.90K | 4.80K | N/A | N/A | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | -41.30M | -17.00M | |
| Shares Outstanding | | | 58.81M | 58.58M | 48.36M | 47.60M | 47.60M | |
| Tangible Book Value per Share | | | 0.74 | 0.98 | -0.76 | 1.24 | 1.40 | |
| Total Shareholders' Equity | | | 52.91M | 66.87M | -31.18M | 59.00M | 66.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 293.11M | 265.38M | 298.65M | 208.30M | 202.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.78 | 1.75 | -4.76 | 2.05 | 1.54 | |
| Current Ratio | | | 5.20 | 5.24 | 4.65 | 7.05 | 6.14 | |
| Return On Assets (ROA) | | | -6.41% | 17.68% | 41.88% | 33.37% | 30.85% | |
| Return On Equity (ROE) | | | -35.51% | 70.15% | N/A | 117.80% | 93.69% | |
| Return On Invested Capital (ROIC) | | | 0.24% | 1.76% | 4.72% | 30.33% | 28.89% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.27% | 1.95% | 6.14% | 32.53% | 41.43% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.28% | 2.05% | 6.33% | 32.53% | 41.43% | |