USA - NYSE:TPX - US88023U1016 - Common Stock
| TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 390.80M | 370.70M | 457.80M | 625.00M | 349.80M | |||
| Depreciation Amortization | 157.60M | 135.30M | 127.10M | 113.20M | 98.00M | |||
| Income Taxes - Deferred | 8.40M | 8.30M | -10.50M | 11.10M | -8.60M | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | 34.60M | 18.70M | -238.90M | -67.70M | 88.30M | |||
| Interest Paid | 142.20M | 144.60M | 105.80M | 55.20M | 79.00M | |||
| Taxes Paid | 128.70M | 133.00M | 138.00M | 184.80M | 93.80M | |||
| Other non cash items | 37.10M | 37.30M | 43.00M | 40.60M | 127.50M | |||
| OPERATING CASH FLOW | 628.50M | 570.30M | 378.50M | 722.20M | 655.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -108.50M | -185.40M | -306.50M | -123.30M | -111.30M | |||
| Other Investing Activity | -2.40M | -2.40M | -8.80M | -431.50M | -35.30M | |||
| INVESTING CASH FLOW | -110.90M | -187.80M | -315.30M | -554.80M | -146.60M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -377.90M | -267.00M | 458.30M | 965.90M | -196.40M | |||
| Stock Issued/Repurchased | -43.40M | -33.10M | -666.90M | -801.40M | -324.90M | |||
| Dividend Paid | -89.00M | -77.70M | -70.50M | -63.10M | null | |||
| Other Financing Activity | undefined | -6.50M | 0 | -24.90M | -1.30M | |||
| FINANCING CASH FLOW | -516.80M | -384.30M | -279.10M | 76.50M | -522.60M | |||
| Exchange Rate Effect | 11.80M | 7.30M | -15.40M | -8.20M | 14.30M | |||
| CHANGE IN CASH | 12.60M | 5.50M | -231.30M | 235.70M | 100.00K | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 628.50M | 570.30M | 378.50M | 722.20M | 655.00M | |||
| Capital Expenditure | -108.50M | -185.40M | -306.50M | -123.30M | -111.30M | |||
| FREE CASH FLOW | 520.00M | 384.90M | 72.00M | 598.90M | 543.70M | |||
All data in USD