| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 10.21M | 5.93M | 4.50M | 6.20M | 42.90M | |
| Marketable Securities | | | N/A | N/A | N/A | 0.00 | 1.00M | |
| Receivables | | | 5.58M | 5.79M | 4.73M | 3.10M | 1.80M | |
| Other Current Assets | | | 543.00K | 8.54M | 2.64M | 1.10M | 1.70M | |
| Total Current Assets | | | 16.33M | 20.25M | 11.87M | 10.40M | 47.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | 48.00K | 5.44M | 5.80M | 5.80M | |
| Investments And Advances | | | 275.00K | 580.00K | 48.00K | 100.00K | 3.60M | |
| Goodwill | | | N/A | N/A | 0.00 | 8.40M | 8.40M | |
| Intangibles | | | N/A | 0.00 | 6.49M | 8.20M | 10.00M | |
| Other Non-Current Assets | | | 27.36M | 33.59M | 35.91M | 30.20M | 25.90M | |
| Total Non-Current Assets | | | 273.03M | 311.98M | 322.38M | 289.20M | 235.30M | |
| |
| TOTAL ASSETS | | | 289.36M | 332.24M | 334.25M | 299.60M | 282.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 2.40M | 0.00 | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 2.87M | 2.81M | 3.94M | 3.90M | 5.10M | |
| Other Current Liabilities | | | 0.00 | 2.75M | 9.00K | N/A | N/A | |
| Total Current Liabilities | | | 2.87M | 5.57M | 3.94M | 6.30M | 5.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 31.92M | 37.65M | 43.13M | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 361.00K | 335.00K | 6.86M | 13.30M | 10.30M | |
| Total Non-Current Liabilities | | | 32.28M | 37.98M | 49.99M | 13.40M | 10.30M | |
| |
| TOTAL LIABILITIES | | | 35.16M | 43.55M | 53.94M | 19.70M | 15.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -4.16B | -4.13B | -4.14B | -4.15B | -4.16B | |
| Additional Paid In Capital | | | 4.42B | 4.42B | 4.43B | 4.43B | 4.43B | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 12.00K | 12.00K | 12.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 12.10M | 12.21M | 12.50M | 12.80M | 12.80M | |
| Tangible Book Value per Share | | | 21.02 | 23.64 | 21.91 | 20.57 | 19.44 | |
| Total Shareholders' Equity | | | 254.21M | 288.69M | 280.31M | 279.90M | 267.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 289.36M | 332.24M | 334.25M | 299.60M | 282.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.13 | 0.13 | 0.15 | N/A | N/A | |
| Current Ratio | | | 5.68 | 3.64 | 3.01 | 1.65 | 9.29 | |
| Return On Assets (ROA) | | | 7.85% | 4.06% | 4.75% | 4.51% | 9.16% | |
| Return On Equity (ROE) | | | 8.94% | 4.67% | 5.67% | 4.82% | 9.69% | |
| Return On Invested Capital (ROIC) | | | 7.71% | 3.85% | 4.13% | 3.85% | 8.22% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.00% | 3.92% | 4.19% | 3.93% | 9.77% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 8.00% | 3.92% | 4.28% | 4.17% | 10.60% | |