ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 0.00 | 40.00M | |
Cash Equivalents | | | N/A | 1.62B | 1.48B | 1.77B | 1.43B | |
Marketable Securities | | | N/A | N/A | 0.00 | 9.00M | 9.00M | |
Receivables | | | N/A | 1.33B | 1.23B | 1.11B | 1.24B | |
Inventories | | | N/A | 269.00M | 234.00M | 217.00M | 240.00M | |
Other Current Assets | | | N/A | 12.00M | 11.00M | 8.00M | 15.00M | |
Total Current Assets | | | N/A | 3.23B | 2.95B | 3.11B | 2.96B | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 1.48B | 1.53B | 1.46B | 1.54B | |
Investments And Advances | | | N/A | 20.00M | 26.00M | 34.00M | 35.00M | |
Goodwill | | | N/A | 1.75B | 1.78B | 1.65B | 1.28B | |
Intangibles | | | N/A | 350.00M | 382.00M | 333.00M | 187.00M | |
Other Non-Current Assets | | | N/A | 274.00M | 331.00M | 298.00M | 294.00M | |
Total Non-Current Assets | | | N/A | 3.89B | 4.05B | 3.79B | 3.36B | |
|
TOTAL ASSETS | | | N/A | 7.12B | 7.01B | 6.91B | 6.33B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 1.17B | 437.00M | 1.01B | 192.00M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | N/A | 360.00M | 368.00M | 322.00M | 336.00M | |
Other Current Liabilities | | | N/A | 1.33B | 1.36B | 1.30B | 1.25B | |
Total Current Liabilities | | | N/A | 2.86B | 2.17B | 2.64B | 1.78B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | N/A | 3.27B | 3.37B | 2.86B | 2.69B | |
Deferred Taxes/Income | | | N/A | 79.00M | 92.00M | 53.00M | 23.00M | |
Other Non-Current Liabilities | | | N/A | 143.00M | 174.00M | 224.00M | 242.00M | |
Total Non-Current Liabilities | | | N/A | 3.58B | 3.72B | 3.21B | 3.04B | |
|
TOTAL LIABILITIES | | | N/A | 6.44B | 5.89B | 5.85B | 4.81B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 2.64B | 2.65B | 2.83B | 2.92B | |
Minority Interest | | | N/A | 81.00M | 85.00M | 74.00M | 81.00M | |
Common Shares | | | N/A | 7.00M | 7.00M | 8.00M | 8.00M | |
Treasury Stock | | | N/A | -279.00M | -8.00M | -230.00M | -30.00M | |
Other Shareholders' Equity | | | N/A | -1.69B | -1.53B | -1.55B | -1.38B | |
Shares Outstanding | | | N/A | 184.23M | 187.29M | 186.73M | 188.81M | |
Tangible Book Value per Share | | | N/A | -7.72 | -5.57 | -4.95 | 0.24 | |
Total Shareholders' Equity | | | N/A | 682.00M | 1.12B | 1.06B | 1.51B | |
|
TOTAL LIABILITIES AND EQUITY | | | N/A | 7.12B | 7.01B | 6.91B | 6.33B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 4.80 | 3.02 | 2.70 | 1.78 | |
Current Ratio | | | N/A | 1.13 | 1.36 | 1.18 | 1.67 | |
Return On Assets (ROA) | | | N/A | 8.26% | 8.75% | 6.95% | 10.43% | |
Return On Equity (ROE) | | | N/A | 86.22% | 54.88% | 45.28% | 43.59% | |
Return On Invested Capital (ROIC) | | | N/A | 15.66% | 14.75% | 13.22% | 14.29% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 25.30% | 21.25% | 22.63% | 20.87% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 125.38% | 59.53% | 110.30% | 39.46% | |