US85513Q1031 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 25.13M | -5.25M | -2.98M | -6.46M | -4.63M | |||
Depreciation Amortization | 2.66M | 3.54M | 3.48M | 9.42M | 8.07M | |||
Income Taxes - Deferred | -613.00K | 100.00K | 20.00K | 40.00K | -100.00K | |||
Change In Working Capital | 2.86M | -5.85M | -4.13M | -8.52M | -4.88M | |||
Interest Paid | 261.00K | 690.00K | 720.00K | 970.00K | 1.08M | |||
Taxes Paid | 651.00K | 430.00K | 340.00K | 30.00K | 100.00K | |||
Other non cash items | -28.73M | 3.61M | -2.80M | 190.00K | 2.27M | |||
OPERATING CASH FLOW | 1.32M | -3.86M | -6.40M | -5.32M | 740.00K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -698.00K | -1.19M | -790.00K | -1.49M | -6.69M | |||
Other Investing Activity | 16.88M | -3.90M | 18.59M | 160.00K | 870.00K | |||
INVESTING CASH FLOW | 16.18M | -5.09M | 17.80M | -1.33M | -5.82M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.15M | -1.89M | -8.24M | 3.21M | 3.48M | |||
Stock Issued/Repurchased | 5.00K | 13.20M | 630.00K | 5.19M | 3.00M | |||
Dividend Paid | -1.92M | -1.92M | -4.42M | N/A | N/A | |||
Other Financing Activity | -16.00K | -460.00K | 2.06M | -350.00K | -810.00K | |||
FINANCING CASH FLOW | -3.07M | 8.94M | -9.98M | 8.06M | 5.67M | |||
CHANGE IN CASH | 14.43M | -10.00K | 1.42M | 1.41M | 590.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.32M | -3.86M | -6.40M | -5.32M | 740.00K | |||
Capital Expenditure | -698.00K | -1.19M | -790.00K | -1.49M | -6.69M | |||
FREE CASH FLOW | 619.00K | -5.05M | -7.19M | -6.81M | -5.95M |
All data in USD