ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.89M | 4.00M | 18.33M | 4.70M | 4.50M | |
Marketable Securities | | | 3.15M | 3.37M | 4.84M | 3.50M | N/A | |
Receivables | | | 7.76M | 8.38M | 6.40M | 17.80M | 15.80M | |
Inventories | | | 9.98M | 5.40M | 3.42M | 10.60M | 8.50M | |
Other Current Assets | | | 3.37M | 3.26M | 6.17M | 2.70M | 3.00M | |
Total Current Assets | | | 26.15M | 24.41M | 39.15M | 39.30M | 31.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 24.99M | 18.50M | 4.95M | 12.80M | 13.40M | |
Investments And Advances | | | 1.83M | 2.14M | 6.00M | N/A | N/A | |
Goodwill | | | 9.92M | 8.45M | 4.44M | 6.00M | 6.00M | |
Intangibles | | | 21.22M | 18.93M | 12.52M | 13.40M | 15.10M | |
Other Non-Current Assets | | | 1.74M | 1.74M | 9.00K | 1.80M | 1.70M | |
Total Non-Current Assets | | | 68.69M | 58.63M | 36.34M | 34.00M | 36.20M | |
|
TOTAL ASSETS | | | 94.84M | 83.05M | 75.50M | 73.30M | 68.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 6.01M | 3.91M | 2.02M | 10.90M | 11.80M | |
Current Portion Of LT Debt. | | | 21.00K | 21.00K | 42.00K | 1.20M | 1.70M | |
Accrued Expenses | | | 5.36M | 3.40M | 3.73M | 8.60M | 7.30M | |
Accounts Payable | | | 3.32M | 2.60M | 1.57M | 3.40M | 4.30M | |
Other Current Liabilities | | | 3.75M | 2.53M | 1.38M | 3.50M | 2.80M | |
Total Current Liabilities | | | 18.47M | 12.47M | 8.73M | 27.50M | 27.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 7.47M | 7.42M | 43.00K | 400.00K | 700.00K | |
Deferred Taxes/Income | | | 676.00K | 334.00K | 318.00K | 200.00K | 100.00K | |
Other Non-Current Liabilities | | | 8.45M | 8.48M | 1.10M | 3.40M | 3.70M | |
Total Non-Current Liabilities | | | 16.60M | 16.24M | 1.46M | 4.00M | 4.50M | |
|
TOTAL LIABILITIES | | | 35.07M | 28.71M | 10.20M | 31.50M | 32.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -119.70M | -118.53M | -108.09M | -133.20M | -128.00M | |
Additional Paid In Capital | | | 159.45M | 159.88M | 160.13M | 161.70M | 150.50M | |
Common Shares | | | 26.04M | 18.99M | 18.99M | 19.00M | 19.00M | |
Treasury Stock | | | -6.01M | -6.01M | -5.73M | -5.70M | -5.70M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 3.08M | 3.08M | 3.17M | 15.20M | 5.50M | |
Tangible Book Value per Share | | | 0.84 | 2.59 | 9.27 | 0.22 | -0.80 | |
Total Shareholders' Equity | | | 59.77M | 54.34M | 65.30M | 41.80M | 35.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 94.84M | 83.05M | 75.50M | 73.30M | 68.10M | |
|
Statistics | |
---|
Debt/Equity | | | 0.23 | 0.21 | 0.03 | 0.27 | 0.35 | |
Current Ratio | | | 1.42 | 1.96 | 4.48 | 1.43 | 1.15 | |
Return On Assets (ROA) | | | -12.05% | -15.03% | 30.75% | -9.82% | -7.20% | |
Return On Equity (ROE) | | | -19.12% | -22.96% | 35.55% | -17.22% | -13.73% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |