| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 82.47M | 113.76M | 131.39M | 89.83M | 73.20M | |
| Cash Equivalents | | | N/A | N/A | N/A | 89.83M | N/A | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Receivables | | | 47.76M | 53.17M | 62.79M | 42.61M | 30.92M | |
| Inventories | | | 669.00K | 400.00K | 517.00K | 427.00K | 612.00K | |
| Other Current Assets | | | 9.73M | 5.21M | 10.85M | 2.10M | 2.47M | |
| Total Current Assets | | | 140.63M | 172.54M | 205.55M | 134.97M | 107.21M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 570.63M | 561.54M | 391.95M | 220.88M | 212.21M | |
| Investments And Advances | | | 740.00K | 619.00K | 609.00K | 591.00K | 540.00K | |
| Intangibles | | | 4.28M | 3.83M | 1.92M | 860.00K | 477.00K | |
| Other Non-Current Assets | | | 5.52M | N/A | N/A | 0.00 | 748.00K | |
| Total Non-Current Assets | | | 581.17M | 565.99M | 394.47M | 222.33M | 213.97M | |
| |
| TOTAL ASSETS | | | 721.81M | 738.53M | 600.02M | 357.30M | 321.18M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 26.36M | 17.98M | 9.02M | 8.39M | 5.11M | |
| Accrued Expenses | | | 3.38M | 7.66M | 5.87M | 4.90M | 3.25M | |
| Accounts Payable | | | 43.97M | 81.39M | 87.32M | 92.33M | 62.08M | |
| Other Current Liabilities | | | 175.25M | 131.97M | 53.28M | 44.94M | 45.24M | |
| Total Current Liabilities | | | 248.96M | 239.01M | 155.49M | 150.57M | 115.69M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 223.66M | 220.03M | 122.80M | 99.01M | 100.57M | |
| Deferred Taxes/Income | | | 0.00 | 2.66M | 1.81M | 688.00K | N/A | |
| Other Non-Current Liabilities | | | 36.62M | 38.53M | 72.90M | 1.28M | 1.82M | |
| Total Non-Current Liabilities | | | 262.32M | 263.06M | 199.00M | 102.09M | 103.22M | |
| |
| TOTAL LIABILITIES | | | 511.28M | 502.06M | 354.49M | 252.66M | 218.91M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 155.32M | 181.26M | 189.85M | 98.48M | 96.12M | |
| Additional Paid In Capital | | | 49.71M | 49.71M | 49.71M | 1.06M | 1.06M | |
| Minority Interest | | | 2.04M | 1.84M | 1.48M | 1.12M | 821.00K | |
| Common Shares | | | 5.98M | 5.98M | 5.98M | 5.10M | 5.10M | |
| Other Shareholders' Equity | | | -487.00K | -477.00K | N/A | N/A | N/A | |
| Shares Outstanding | | | 29.89M | 29.89M | 29.89M | 26.33M | 26.33M | |
| Tangible Book Value per Share | | | 6.90 | 7.78 | 8.15 | 3.94 | 3.87 | |
| Total Shareholders' Equity | | | 210.52M | 236.47M | 245.53M | 104.64M | 102.28M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 721.81M | 738.53M | 600.02M | 357.30M | 321.18M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.06 | 0.93 | 0.50 | 0.95 | 0.98 | |
| Current Ratio | | | 0.56 | 0.72 | 1.32 | 0.90 | 0.93 | |
| Return On Assets (ROA) | | | -4.46% | 0.16% | 1.81% | 2.02% | 3.61% | |
| Return On Equity (ROE) | | | -15.28% | 0.51% | 4.42% | 6.90% | 11.33% | |
| Return On Invested Capital (ROIC) | | | N/A | 0.58% | 2.35% | 4.39% | 5.84% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.58% | 2.35% | 7.77% | 5.84% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 0.59% | 2.36% | 7.83% | 5.85% | |