ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 834.80K | 3.30M | 1.37M | 830.00K | 20.37M | |
Receivables | | | 700.00K | 457.60K | 390.00K | 480.00K | 540.00K | |
Other Current Assets | | | 17.00K | 16.70K | 10.00K | 10.00K | 10.00K | |
Total Current Assets | | | 1.55M | 3.77M | 1.77M | 1.32M | 20.92M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
Investments And Advances | | | 70.82M | 77.13M | 61.50M | 64.07M | 40.05M | |
Other Non-Current Assets | | | 64.70K | 126.70K | 140.00K | 180.00K | 0.00 | |
Total Non-Current Assets | | | 70.91M | 77.25M | 61.71M | 64.32M | 40.05M | |
|
TOTAL ASSETS | | | 72.46M | 81.02M | 63.48M | 65.64M | 60.97M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 2.28M | 1.12M | 630.00K | 940.00K | 330.00K | |
Other Current Liabilities | | | 3.73M | 2.28M | 2.17M | 3.55M | 3.43M | |
Total Current Liabilities | | | 6.01M | 3.40M | 2.80M | 4.49M | 3.76M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 600.00K | 16.25M | 2.55M | 0.00 | 10.82M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 120.00K | |
Other Non-Current Liabilities | | | 516.40K | 552.30K | 410.00K | 410.00K | 150.00K | |
Total Non-Current Liabilities | | | 1.12M | 16.80M | 2.96M | 410.00K | 11.10M | |
|
TOTAL LIABILITIES | | | 7.12M | 20.21M | 5.76M | 4.90M | 14.86M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.54M | 6.32M | 7.56M | 10.37M | -4.62M | |
Additional Paid In Capital | | | 55.42M | 55.80M | 51.46M | 51.68M | 49.88M | |
Common Shares | | | 264.90K | 264.90K | 260.00K | 260.00K | 2.38M | |
Treasury Stock | | | -1.57M | -1.57M | -1.57M | -1.57M | -1.55M | |
Other Shareholders' Equity | | | 8.67M | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | |
Tangible Book Value per Share | | | 25.31 | 23.56 | 22.37 | 23.55 | 17.87 | |
Total Shareholders' Equity | | | 65.33M | 60.82M | 57.72M | 60.75M | 46.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 72.46M | 81.02M | 63.48M | 65.64M | 60.97M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.27 | 0.04 | N/A | 0.23 | |
Current Ratio | | | 0.26 | 1.11 | 0.63 | 0.29 | 5.56 | |
Return On Assets (ROA) | | | 12.18% | 8.06% | -1.39% | 24.07% | 1.21% | |
Return On Equity (ROE) | | | 13.51% | 10.73% | -1.52% | 26.01% | 1.61% | |
Return On Invested Capital (ROIC) | | | 5.09% | 3.70% | 6.96% | N/A | 1.79% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.15% | 3.86% | 7.12% | N/A | 2.79% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.15% | 3.86% | 7.12% | N/A | 2.79% | |