ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.06B | 787.40M | 93.00M | 587.00M | 817.00M | |
Marketable Securities | | | N/A | N/A | 0.00 | 442.00M | N/A | |
Receivables | | | 694.40M | 582.90M | 512.00M | 544.00M | 554.00M | |
Inventories | | | 772.30M | 754.20M | 790.00M | 549.00M | 595.00M | |
Other Current Assets | | | 119.90M | 107.10M | 83.00M | 102.00M | 121.00M | |
Total Current Assets | | | 2.64B | 2.23B | 1.48B | 2.22B | 2.09B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.44B | 2.54B | 2.20B | 1.88B | 1.97B | |
Investments And Advances | | | 8.80M | N/A | N/A | 4.00M | 416.00M | |
Goodwill | | | 4.79B | 4.70B | 4.57B | 4.35B | 4.57B | |
Intangibles | | | 3.01B | 3.15B | 3.21B | 2.71B | 3.15B | |
Other Non-Current Assets | | | 474.10M | 235.40M | 184.00M | 144.00M | 233.00M | |
Total Non-Current Assets | | | 10.73B | 10.62B | 10.17B | 9.09B | 10.33B | |
|
TOTAL ASSETS | | | 13.37B | 12.85B | 11.65B | 11.31B | 12.41B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.20M | 1.20M | 1.00M | 1.00M | 117.00M | |
Accrued Expenses | | | N/A | 381.40M | 345.00M | 297.00M | 211.00M | |
Accounts Payable | | | 529.00M | 473.60M | 354.00M | 388.00M | 459.00M | |
Other Current Liabilities | | | 488.10M | 88.70M | 105.00M | 138.00M | 262.00M | |
Total Current Liabilities | | | 1.02B | 944.90M | 805.00M | 824.00M | 1.05B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 7.35B | 6.81B | 6.04B | 5.96B | 6.92B | |
Deferred Taxes/Income | | | 654.40M | 653.00M | 674.00M | 688.00M | 864.00M | |
Other Non-Current Liabilities | | | 344.00M | 343.40M | 277.00M | 267.00M | 520.00M | |
Total Non-Current Liabilities | | | 8.36B | 7.82B | 7.00B | 7.23B | 8.62B | |
|
TOTAL LIABILITIES | | | 9.37B | 8.76B | 7.80B | 8.05B | 9.67B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.07B | 1.78B | 1.42B | 1.11B | 347.00M | |
Additional Paid In Capital | | | 5.35B | 5.33B | 5.29B | 4.75B | 4.25B | |
Minority Interest | | | 10.70M | 10.70M | 9.00M | 318.00M | 317.00M | |
Common Shares | | | 900.00K | 900.00K | 1.00M | 1.00M | 1.00M | |
Treasury Stock | | | -3.52B | -3.03B | -2.73B | -2.34B | -1.90B | |
Other Shareholders' Equity | | | 94.00M | 6.40M | -135.00M | -263.00M | 43.00M | |
Shares Outstanding | | | 55.72M | 58.40M | 60.00M | 59.00M | 63.00M | |
Tangible Book Value per Share | | | -68.31 | -64.32 | -65.73 | -64.54 | -78.95 | |
Total Shareholders' Equity | | | 4.00B | 4.09B | 3.84B | 3.25B | 2.74B | |
|
TOTAL LIABILITIES AND EQUITY | | | 13.37B | 12.85B | 11.65B | 11.31B | 12.41B | |
|
Statistics | |
---|
Debt/Equity | | | 1.84 | 1.67 | 1.57 | 1.83 | 2.52 | |
Current Ratio | | | 2.60 | 2.36 | 1.84 | 2.70 | 1.99 | |
Return On Assets (ROA) | | | 2.74% | 2.85% | 2.59% | 6.69% | 1.34% | |
Return On Equity (ROE) | | | 9.17% | 8.96% | 7.84% | 23.25% | 6.08% | |
Return On Invested Capital (ROIC) | | | 5.17% | 5.16% | 4.54% | 3.04% | 3.30% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.65% | 5.53% | 4.58% | 3.38% | 3.55% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 18.28% | 18.78% | 16.62% | 13.34% | 13.22% | |