NASDAQ:PLBY - Nasdaq - US72814P1093 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | N/A | N/A | N/A | |||
Cash Equivalents | 23.72M | 30.90M | 28.12M | 31.60M | 69.20M | |||
Receivables | 5.94M | 8.84M | 10.68M | 16.80M | 14.20M | |||
Inventories | 8.11M | 8.92M | 13.00M | 20.60M | 39.90M | |||
Other Current Assets | 7.70M | 8.84M | 17.90M | 49.60M | 15.60M | |||
Total Current Assets | 45.47M | 57.50M | 69.70M | 118.60M | 138.90M | |||
Non-Current Assets | ||||||||
PPE Net | 22.59M | 24.34M | 38.80M | 41.90M | 65.20M | |||
Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
Goodwill | 36.12M | 36.01M | 54.90M | 123.20M | 270.60M | |||
Intangibles | 155.79M | 155.97M | 157.90M | 236.10M | 425.30M | |||
Other Non-Current Assets | 2.55M | 3.03M | 4.24M | 18.90M | 18.20M | |||
Total Non-Current Assets | 225.11M | 227.20M | 264.56M | 433.90M | 796.50M | |||
TOTAL ASSETS | 270.57M | 284.70M | 334.25M | 552.50M | 935.40M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 762.00K | 381.00K | 304.00K | 2.10M | 2.80M | |||
Accrued Expenses | 24.18M | 17.73M | 17.17M | 14.10M | 27.80M | |||
Accounts Payable | 9.80M | 10.67M | 14.50M | 14.10M | 20.60M | |||
Other Current Liabilities | 19.23M | 27.06M | 26.96M | 62.70M | 66.60M | |||
Total Current Liabilities | 53.98M | 55.84M | 58.93M | 92.90M | 117.80M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 175.57M | 176.19M | 190.12M | 230.20M | 226.00M | |||
Deferred Taxes/Income | 11.81M | 10.30M | 9.30M | 25.30M | 91.20M | |||
Other Non-Current Liabilities | 22.43M | 26.44M | 30.22M | 49.00M | 78.10M | |||
Total Non-Current Liabilities | 209.60M | 212.73M | 229.43M | 304.30M | 395.10M | |||
TOTAL LIABILITIES | 263.58M | 268.57M | 288.36M | 397.20M | 512.90M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -702.72M | -693.64M | -613.81M | -433.40M | -155.70M | |||
Additional Paid In Capital | 724.97M | 718.80M | 690.05M | 617.20M | 586.30M | |||
Minority Interest | -208.00K | -208.00K | -208.00K | -200.00K | -200.00K | |||
Common Shares | 18.38M | 23.87M | 7.00K | 0.00 | 0.00 | |||
Treasury Stock | -5.45M | -5.45M | -5.45M | -4.40M | -4.40M | |||
Other Shareholders' Equity | -28.20M | -27.45M | -24.91M | -24.10M | -3.70M | |||
Shares Outstanding | 93.93M | 89.86M | 72.53M | 47.00M | 42.30M | |||
Tangible Book Value per Share | -2.16 | -2.22 | -2.30 | -4.34 | -6.46 | |||
Total Shareholders' Equity | 7.00M | 16.13M | 45.89M | 155.30M | 422.50M | |||
TOTAL LIABILITIES AND EQUITY | 270.57M | 284.70M | 334.25M | 552.50M | 935.40M | |||
Statistics | ||||||||
Debt/Equity | 25.10 | 10.92 | 4.14 | 1.48 | 0.53 | |||
Current Ratio | 0.84 | 1.03 | 1.18 | 1.28 | 1.18 | |||
Return On Assets (ROA) | -32.69% | -27.89% | -53.98% | -50.26% | -8.31% | |||
Return On Equity (ROE) | -1264.30% | -492.23% | -393.13% | -178.82% | -18.39% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | N/A | N/A |
All data in USD , ROIC based on taxRate of 0.21