| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 34.00M | 26.00M | |
| Depreciation Amortization | | | 12.19M | 10.29M | |
| Change In Working Capital | | | -25.20M | -25.18M | |
| Interest Paid | | | 2.73M | 4.60M | |
| Other non cash items | | | 21.83M | 9.80M | |
| OPERATING CASH FLOW | | | 42.59M | 20.82M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -17.20M | -8.40M | |
| Other Investing Activity | | | -724.00K | 4.28M | |
| INVESTING CASH FLOW | | | -17.92M | -4.11M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -23.27M | 8.94M | |
| Other Financing Activity | | | -2.06M | -2.37M | |
| FINANCING CASH FLOW | | | -25.32M | 6.57M | |
| |
| Exchange Rate Effect | | | 4.53M | 336.00K | |
| CHANGE IN CASH | | | 3.87M | 23.61M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 42.59M | 20.82M | |
| Capital Expenditure | | | -17.20M | -8.40M | |
| FREE CASH FLOW | | | 25.39M | 12.42M | |