| ASSETS | |
|---|
| Current Assets | |
|---|
| Marketable Securities | | | 8.68M | 8.46M | |
| Receivables | | | 54.36M | 51.69M | |
| Inventories | | | 82.97M | 67.85M | |
| Other Current Assets | | | 4.03M | 2.91M | |
| Total Current Assets | | | 162.53M | 141.05M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 64.26M | 57.58M | |
| Investments And Advances | | | 154.00K | 128.00K | |
| Goodwill | | | 437.00K | 437.00K | |
| Intangibles | | | 7.54M | 5.16M | |
| Other Non-Current Assets | | | 7.75M | 6.78M | |
| Total Non-Current Assets | | | 80.14M | 70.09M | |
| |
| TOTAL ASSETS | | | 242.67M | 211.14M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 40.30M | 9.34M | |
| Accrued Expenses | | | 9.82M | 9.50M | |
| Accounts Payable | | | 28.14M | 18.06M | |
| Other Current Liabilities | | | 40.76M | 32.13M | |
| Total Current Liabilities | | | 119.03M | 69.04M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 19.70M | 68.53M | |
| Deferred Taxes/Income | | | 719.00K | 3.22M | |
| Other Non-Current Liabilities | | | 19.52M | 26.45M | |
| Total Non-Current Liabilities | | | 44.93M | 100.77M | |
| |
| TOTAL LIABILITIES | | | 163.96M | 169.81M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 49.35M | 12.71M | |
| Additional Paid In Capital | | | 10.60M | 10.60M | |
| Minority Interest | | | 4.99M | 2.57M | |
| Common Shares | | | 14.60M | 14.60M | |
| Other Shareholders' Equity | | | 4.16M | 3.42M | |
| Shares Outstanding | | | 14.60M | 14.60M | |
| Tangible Book Value per Share | | | 4.85 | 2.45 | |
| Total Shareholders' Equity | | | 78.71M | 41.33M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 242.67M | 211.14M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.25 | 1.66 | |
| Current Ratio | | | 1.37 | 2.04 | |
| Return On Assets (ROA) | | | 13.26% | 11.95% | |
| Return On Equity (ROE) | | | 40.89% | 61.04% | |
| Return On Invested Capital (ROIC) | | | 32.82% | 21.56% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 35.30% | 22.93% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 37.93% | 23.93% | |