| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | ||||
|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
| Net Income | -113.46M | -306.66M | -28.93M | -65.47M | |||
| Depreciation Amortization | 4.32M | 3.65M | 2.89M | 2.69M | |||
| Change In Working Capital | 30.69M | 25.39M | 16.38M | -1.23M | |||
| Interest Paid | N/A | 1.00K | 23.00K | 38.00K | |||
| Taxes Paid | N/A | 1.71M | 839.00K | 1.21M | |||
| Other non cash items | 174.50M | 338.76M | 30.93M | 31.07M | |||
| OPERATING CASH FLOW | 96.04M | 61.15M | 21.27M | -32.94M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
| Capital Expenditure | -1.36M | -2.62M | -2.59M | -4.98M | |||
| Other Investing Activity | N/A | -7.59M | 87.34M | 39.85M | |||
| INVESTING CASH FLOW | -5.07M | -10.21M | 84.75M | 34.88M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
| Debt Issued/Reduced | N/A | 0.00 | -3.55M | 3.39M | |||
| Stock Issued/Repurchased | 72.09M | 381.89M | 247.00K | 0.00 | |||
| Other Financing Activity | -4.41M | -5.44M | -546.00K | -1.92M | |||
| FINANCING CASH FLOW | 67.69M | 376.45M | -3.85M | 1.48M | |||
| Exchange Rate Effect | -273.00K | -306.00K | 230.00K | -201.00K | |||
| CHANGE IN CASH | 158.39M | 427.09M | 102.40M | 3.21M | |||
| FREE CASH FLOW | |||||||
| Operating Cash Flow | 96.04M | 61.15M | 21.27M | -32.94M | |||
| Capital Expenditure | -1.36M | -2.62M | -2.59M | -4.98M | |||
| FREE CASH FLOW | 94.68M | 58.53M | 18.68M | -37.92M | |||
All data in USD