| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 653.85M | 544.17M | 117.09M | 14.69M | |
| Marketable Securities | | | N/A | N/A | 0.00 | 86.15M | |
| Receivables | | | 170.19M | 152.31M | 138.83M | 125.83M | |
| Other Current Assets | | | 39.15M | 40.88M | 30.32M | 23.19M | |
| Total Current Assets | | | 863.19M | 737.37M | 286.24M | 249.86M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 24.31M | 26.79M | 28.82M | 24.93M | |
| Goodwill | | | 12.55M | 9.28M | N/A | N/A | |
| Intangibles | | | 2.85M | 2.57M | N/A | N/A | |
| Other Non-Current Assets | | | 45.87M | 46.42M | 44.49M | 40.26M | |
| Total Non-Current Assets | | | 86.26M | 85.86M | 75.32M | 70.15M | |
| |
| TOTAL ASSETS | | | 949.45M | 823.22M | 361.56M | 320.01M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 56.81M | 53.32M | 46.63M | 40.92M | |
| Accounts Payable | | | 32.38M | 19.56M | 8.27M | 18.82M | |
| Other Current Liabilities | | | 275.52M | 239.29M | 177.47M | 113.35M | |
| Total Current Liabilities | | | 364.71M | 312.18M | 232.37M | 173.09M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 3.50M | |
| Other Non-Current Liabilities | | | 21.87M | 20.09M | 22.66M | 16.28M | |
| Total Non-Current Liabilities | | | 112.64M | 124.87M | 22.66M | 19.78M | |
| |
| TOTAL LIABILITIES | | | 477.35M | 437.05M | 255.03M | 192.88M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -382.63M | -331.33M | -174.16M | -145.22M | |
| Additional Paid In Capital | | | 853.96M | 718.08M | N/A | N/A | |
| Minority Interest | | | 90.77M | 104.78M | N/A | N/A | |
| Common Shares | | | 23.00K | 23.00K | 281.31M | 272.79M | |
| Other Shareholders' Equity | | | 753.00K | -599.00K | -625.00K | -429.00K | |
| Shares Outstanding | | | 187.68M | 173.65M | 156.58M | 156.58M | |
| Tangible Book Value per Share | | | 2.43 | 2.16 | -0.66 | -0.53 | |
| Total Shareholders' Equity | | | 472.10M | 386.17M | 106.53M | 127.14M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 949.45M | 823.22M | 361.56M | 320.01M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.03 | |
| Current Ratio | | | 2.37 | 2.36 | 1.23 | 1.44 | |
| Return On Assets (ROA) | | | -8.72% | -26.26% | -8.00% | -20.46% | |
| Return On Equity (ROE) | | | -17.53% | -55.99% | -27.16% | -51.49% | |