| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 204.51M | 130.25M | 279.13M | 109.00M | 362.00M | |
| Receivables | | | 601.00M | 495.93M | 515.49M | 470.00M | 386.00M | |
| Inventories | | | 5.61B | 5.10B | 4.66B | 4.36B | 3.69B | |
| Other Current Assets | | | 181.34M | 117.92M | 105.31M | 110.00M | 70.00M | |
| Total Current Assets | | | 6.60B | 5.84B | 5.56B | 5.05B | 4.50B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 8.54B | 7.93B | 7.24B | 6.54B | 6.20B | |
| Investments And Advances | | | 66.89M | N/A | N/A | N/A | 52.00M | |
| Goodwill | | | 945.59M | 930.16M | 897.70M | 884.00M | 879.00M | |
| Intangibles | | | N/A | 67.91M | 50.59M | 52.00M | 52.00M | |
| Other Non-Current Assets | | | 131.79M | 125.98M | 128.87M | 107.00M | 35.00M | |
| Total Non-Current Assets | | | 9.68B | 9.05B | 8.31B | 7.58B | 7.21B | |
| |
| TOTAL ASSETS | | | 16.28B | 14.89B | 13.87B | 12.63B | 11.72B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 847.79M | 726.30M | 702.31M | 660.00M | 680.00M | |
| Accounts Payable | | | 7.06B | 6.52B | 6.09B | 5.88B | 4.70B | |
| Other Current Liabilities | | | 801.36M | 1.03B | 867.35M | 523.00M | 499.00M | |
| Total Current Liabilities | | | 8.71B | 8.28B | 7.66B | 7.06B | 5.88B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 5.92B | 5.52B | 5.57B | 4.37B | 3.83B | |
| Deferred Taxes/Income | | | 240.73M | 247.60M | 295.47M | 245.00M | 175.00M | |
| Other Non-Current Liabilities | | | 2.31B | 2.21B | 2.09B | 2.01B | 1.91B | |
| Total Non-Current Liabilities | | | 8.46B | 7.98B | 7.95B | 6.63B | 5.91B | |
| |
| TOTAL LIABILITIES | | | 17.17B | 16.26B | 15.61B | 13.69B | 11.79B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -2.44B | -2.79B | -3.13B | -2.38B | -1.37B | |
| Additional Paid In Capital | | | 1.52B | 1.46B | 1.35B | 1.31B | 1.31B | |
| Common Shares | | | 8.47M | 575.00K | 591.00K | 1.00M | 1.00M | |
| Other Shareholders' Equity | | | 15.62M | -42.81M | 39.39M | 3.00M | -7.00M | |
| Shares Outstanding | | | 846.83M | 862.19M | 886.05M | 935.25M | 1.01B | |
| Tangible Book Value per Share | | | -2.17 | -2.75 | -3.03 | -2.14 | -0.99 | |
| Total Shareholders' Equity | | | -894.68M | -1.37B | -1.74B | -1.06B | -66.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 16.28B | 14.89B | 13.87B | 12.63B | 11.72B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -6.61 | -4.03 | -3.20 | -4.12 | -57.98 | |
| Current Ratio | | | 0.76 | 0.71 | 0.73 | 0.71 | 0.77 | |
| Return On Assets (ROA) | | | 15.26% | 16.02% | 16.91% | 17.21% | 18.47% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | 34.84% | 38.49% | 40.16% | 41.65% | 39.23% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 35.80% | 39.26% | 42.05% | 42.48% | 41.82% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 41.08% | 46.41% | 50.05% | 51.28% | 50.37% | |