|  ASSETS |  | 
|---|
|  Current Assets |  | 
|---|
| Cash Equivalents |  |  | 204.51M | 130.25M | 279.13M | 109.00M | 362.00M |  | 
| Receivables |  |  | 601.00M | 495.93M | 515.49M | 470.00M | 386.00M |  | 
| Inventories |  |  | 5.61B | 5.10B | 4.66B | 4.36B | 3.69B |  | 
| Other Current Assets |  |  | 181.34M | 117.92M | 105.31M | 110.00M | 70.00M |  | 
| Total Current Assets |  |  | 6.60B | 5.84B | 5.56B | 5.05B | 4.50B |  | 
|     | 
|  Non-Current Assets |  | 
|---|
| PPE Net |  |  | 8.54B | 7.93B | 7.24B | 6.54B | 6.20B |  | 
| Investments And Advances |  |  | N/A | N/A | N/A | N/A | 52.00M |  | 
| Goodwill |  |  | 945.59M | 930.16M | 897.70M | 884.00M | 879.00M |  | 
| Intangibles |  |  | N/A | 67.91M | 50.59M | 52.00M | 52.00M |  | 
| Other Non-Current Assets |  |  | 198.69M | 125.98M | 128.87M | 107.00M | 35.00M |  | 
| Total Non-Current Assets |  |  | 9.68B | 9.05B | 8.31B | 7.58B | 7.21B |  | 
|     | 
| TOTAL ASSETS |  |  | 16.28B | 14.89B | 13.87B | 12.63B | 11.72B |  | 
|     | 
|  LIABILITIES |  | 
|---|
|  Current Liabilities |  | 
|---|
| Short Term Debt |  |  | N/A | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Accrued Expenses |  |  | 847.79M | 726.30M | 702.31M | 660.00M | 680.00M |  | 
| Accounts Payable |  |  | 7.06B | 6.52B | 6.09B | 5.88B | 4.70B |  | 
| Other Current Liabilities |  |  | 801.36M | 1.03B | 867.35M | 523.00M | 499.00M |  | 
| Total Current Liabilities |  |  | 8.71B | 8.28B | 7.66B | 7.06B | 5.88B |  | 
|     | 
|  Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 5.92B | 5.52B | 5.57B | 4.37B | 3.83B |  | 
| Deferred Taxes/Income |  |  | 240.73M | 247.60M | 295.47M | 245.00M | 175.00M |  | 
| Other Non-Current Liabilities |  |  | 2.31B | 2.21B | 2.09B | 2.01B | 1.91B |  | 
| Total Non-Current Liabilities |  |  | 8.46B | 7.98B | 7.95B | 6.63B | 5.91B |  | 
|     | 
| TOTAL LIABILITIES |  |  | 17.17B | 16.26B | 15.61B | 13.69B | 11.79B |  | 
|     | 
|  SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | -2.44B | -2.79B | -3.13B | -2.38B | -1.37B |  | 
| Additional Paid In Capital |  |  | 1.52B | 1.46B | 1.35B | 1.31B | 1.31B |  | 
| Common Shares |  |  | 8.47M | 575.00K | 591.00K | 1.00M | 1.00M |  | 
| Other Shareholders' Equity |  |  | 15.62M | -42.81M | 39.39M | 3.00M | -7.00M |  | 
| Shares Outstanding |  |  | 846.83M | 862.19M | 886.05M | 935.25M | 1.01B |  | 
| Tangible Book Value per Share |  |  | -2.17 | -2.75 | -3.03 | -2.14 | -0.99 |  | 
| Total Shareholders' Equity |  |  | -894.68M | -1.37B | -1.74B | -1.06B | -66.00M |  | 
|     | 
| TOTAL LIABILITIES AND EQUITY |  |  | 16.28B | 14.89B | 13.87B | 12.63B | 11.72B |  | 
|     | 
|  Statistics |  | 
|---|
| Debt/Equity |  |  | -6.61 | -4.03 | -3.20 | -4.12 | -57.98 |  | 
| Current Ratio |  |  | 0.76 | 0.71 | 0.73 | 0.71 | 0.77 |  | 
| Return On Assets (ROA) |  |  | 15.26% | 16.02% | 16.91% | 17.21% | 18.47% |  | 
| Return On Equity (ROE) |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Return On Invested Capital (ROIC) |  |  | 34.84% | 38.49% | 40.16% | 41.65% | 39.23% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 35.80% | 39.26% | 42.05% | 42.48% | 41.82% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 41.08% | 46.41% | 50.05% | 51.28% | 50.37% |  |