| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 78.99M | 120.00M | 154.00M | 84.00M | 42.50M | |
| Receivables | | | 44.84M | 35.80M | 21.60M | 14.90M | 6.00M | |
| Inventories | | | 5.18M | 5.79M | N/A | 10.60M | 6.40M | |
| Other Current Assets | | | 8.93M | 18.40M | 14.40M | 12.10M | 10.40M | |
| Total Current Assets | | | 137.93M | 174.20M | 190.00M | 121.60M | 65.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 552.35M | 633.90M | 581.80M | 12.40M | 1.31B | |
| Investments And Advances | | | N/A | 0.00 | 27.60M | 24.10M | 173.30M | |
| Intangibles | | | 4.52M | 4.50M | 4.50M | N/A | N/A | |
| Other Non-Current Assets | | | 71.51M | 1.90M | 3.30M | 710.10M | 101.60M | |
| Total Non-Current Assets | | | 628.38M | 640.30M | 617.30M | 746.60M | 1.60B | |
| |
| TOTAL ASSETS | | | 766.32M | 814.50M | 807.30M | 868.20M | 1.67B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 12.11M | 12.00M | 87.70M | 45.90M | 74.10M | |
| Accrued Expenses | | | N/A | 13.80M | 20.50M | 31.40M | 43.80M | |
| Accounts Payable | | | 19.52M | 9.90M | 6.60M | 4.70M | 5.00M | |
| Other Current Liabilities | | | 6.26M | 9.30M | 16.40M | 5.00M | 1.00M | |
| Total Current Liabilities | | | 37.89M | 45.00M | 131.20M | 87.00M | 123.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 43.17M | 52.30M | 53.00M | 508.60M | 654.30M | |
| Deferred Taxes/Income | | | 12.46M | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 1.31M | 1.90M | 2.80M | 0.00 | 12.50M | |
| Total Non-Current Liabilities | | | 56.94M | 54.20M | 55.70M | 508.60M | 666.80M | |
| |
| TOTAL LIABILITIES | | | 94.83M | 99.20M | 186.90M | 595.60M | 790.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.38B | -1.33B | -1.44B | -1.46B | -786.30M | |
| Additional Paid In Capital | | | 2.07B | 2.06B | 2.06B | 1.80B | 1.72B | |
| Common Shares | | | 1.14M | 1.10M | 1.10M | 900.00K | 800.00K | |
| Treasury Stock | | | -17.67M | -17.70M | -700.00K | -73.40M | -56.70M | |
| Other Shareholders' Equity | | | N/A | N/A | 290.00K | N/A | N/A | |
| Shares Outstanding | | | 38.65M | 38.40M | 39.70M | 11.30M | 7.20M | |
| Tangible Book Value per Share | | | 17.26 | 18.51 | 15.51 | 24.12 | 121.53 | |
| Total Shareholders' Equity | | | 671.49M | 715.30M | 620.30M | 272.60M | 875.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 766.32M | 814.50M | 807.30M | 868.20M | 1.67B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.06 | 0.07 | 0.09 | 1.87 | 0.75 | |
| Current Ratio | | | 3.64 | 3.87 | 1.45 | 1.40 | 0.53 | |
| Return On Assets (ROA) | | | -4.76% | 12.98% | 2.50% | -77.40% | 2.68% | |
| Return On Equity (ROE) | | | -5.43% | 14.78% | 3.26% | -246.52% | 5.11% | |
| Return On Invested Capital (ROIC) | | | 1.17% | 5.56% | N/A | N/A | 0.81% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.31% | 6.59% | N/A | N/A | 0.83% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.32% | 6.64% | N/A | N/A | 0.83% | |