NASDAQ:MGYR - Nasdaq - US55977T2087 - Common Stock - Currency: USD
TTM (2024-12-31) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 8.22M | 7.78M | 7.71M | 7.92M | 6.12M | |||
Depreciation Amortization | 913.00K | 890.00K | 840.00K | 840.00K | 840.00K | |||
Income Taxes - Deferred | -26.00K | 33.00K | -615.00K | 150.00K | -180.00K | |||
Change In Working Capital | -4.00M | -3.19M | -364.00K | 1.92M | 1.87M | |||
Interest Paid | 21.61M | 20.15M | 9.98M | 2.49M | 3.05M | |||
Taxes Paid | N/A | 2.87M | 3.25M | 3.14M | 2.75M | |||
Other non cash items | 897.00K | 804.00K | 914.00K | 380.00K | 610.00K | |||
OPERATING CASH FLOW | 6.00M | 6.32M | 8.48M | 11.20M | 9.26M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.06M | -812.00K | -309.00K | -390.00K | -420.00K | |||
Other Investing Activity | -81.61M | -89.48M | -65.74M | -69.36M | -7.78M | |||
INVESTING CASH FLOW | -82.67M | -90.29M | -66.05M | -69.74M | -8.20M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | N/A | N/A | N/A | N/A | |||
Stock Issued/Repurchased | -2.60M | -2.37M | -1.22M | -4.65M | 34.15M | |||
Dividend Paid | -1.53M | -1.68M | -1.31M | -1.43M | N/A | |||
Other Financing Activity | 88.21M | 41.09M | 101.70M | 20.35M | -21.74M | |||
FINANCING CASH FLOW | 84.08M | 37.04M | 99.17M | 14.28M | 12.41M | |||
CHANGE IN CASH | 7.42M | -46.94M | 41.60M | -44.26M | 13.47M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 6.00M | 6.32M | 8.48M | 11.20M | 9.26M | |||
Capital Expenditure | -1.06M | -812.00K | -309.00K | -390.00K | -420.00K | |||
FREE CASH FLOW | 4.94M | 5.51M | 8.18M | 10.81M | 8.84M |
All data in USD