| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 312.30M | 177.60M | 163.00M | 202.90M | 745.30M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 355.90M | 489.30M | 421.00M | 505.10M | 244.70M | |
| Inventories | | | 338.60M | 459.20M | 545.00M | 501.00M | 201.40M | |
| Other Current Assets | | | 41.50M | 99.70M | 102.90M | 99.60M | 47.10M | |
| Total Current Assets | | | 1.05B | 1.23B | 1.23B | 1.31B | 1.24B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 370.60M | 456.00M | 483.50M | 472.10M | 303.30M | |
| Investments And Advances | | | 5.90M | 8.60M | 7.20M | 13.80M | 13.80M | |
| Goodwill | | | 100.80M | 96.70M | 407.70M | 445.40M | 100.30M | |
| Intangibles | | | 56.70M | 558.20M | 652.30M | 722.60M | 72.50M | |
| Other Non-Current Assets | | | 166.90M | 201.50M | 170.50M | 165.60M | 80.00M | |
| Total Non-Current Assets | | | 769.20M | 1.40B | 1.81B | 1.90B | 648.60M | |
| |
| TOTAL ASSETS | | | 1.82B | 2.63B | 3.04B | 3.21B | 1.89B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 0 | 37.30M | 34.30M | 15.10M | null | |
| Accrued Expenses | | | 152.90M | 198.80M | 163.70M | 215.30M | 118.90M | |
| Accounts Payable | | | 117.90M | 252.80M | 251.50M | 276.80M | 75.60M | |
| Other Current Liabilities | | | 98.90M | 128.80M | 114.30M | 122.80M | 73.20M | |
| Total Current Liabilities | | | 369.70M | 617.70M | 563.80M | 630.00M | 267.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 559.10M | 727.90M | 871.70M | 941.60M | 0 | |
| Deferred Taxes/Income | | | 0 | 100.10M | 111.70M | 163.60M | 5.10M | |
| Other Non-Current Liabilities | | | 78.70M | 128.10M | 129.50M | 136.50M | 63.90M | |
| Total Non-Current Liabilities | | | 637.80M | 956.10M | 1.11B | 1.24B | 69.10M | |
| |
| TOTAL LIABILITIES | | | 1.01B | 1.57B | 1.68B | 1.87B | 336.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.27B | 1.49B | 1.80B | 1.71B | 1.57B | |
| Additional Paid In Capital | | | 919.80M | 838.30M | 783.40M | 782.20M | 752.50M | |
| Minority Interest | | | null | null | null | null | 0 | |
| Common Shares | | | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | |
| Treasury Stock | | | -1.37B | -1.17B | -1.17B | -1.17B | -767.70M | |
| Other Shareholders' Equity | | | -13.40M | -108.20M | -45.30M | 11.50M | -5.50M | |
| Shares Outstanding | | | 53.10M | 53.60M | 52.80M | 52.50M | 55.30M | |
| Tangible Book Value per Share | | | 12.2881 | 7.4067 | 5.7727 | 3.2552 | 24.9078 | |
| Total Shareholders' Equity | | | 810.00M | 1.05B | 1.36B | 1.34B | 1.55B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.82B | 2.63B | 3.04B | 3.21B | 1.89B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.69 | 0.69 | 0.64 | 0.70 | N/A | |
| Current Ratio | | | 2.84 | 1.98 | 2.18 | 2.08 | 4.63 | |
| Return On Assets (ROA) | | | -31.33% | -11.61% | 2.68% | 4.47% | 12.17% | |
| Return On Equity (ROE) | | | -70.30% | -28.99% | 5.97% | 10.72% | 14.81% | |
| Return On Invested Capital (ROIC) | | | 9.63% | 1.72% | 5.24% | 6.94% | 13.46% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.27% | 1.89% | 5.61% | 7.53% | 24.93% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 14.25% | 2.94% | 10.34% | 14.80% | 31.07% | |