| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 73.31M | 167.60M | 278.84M | 124.98M | N/A | |
| Receivables | | | 245.86M | 288.25M | 270.56M | 338.88M | N/A | |
| Inventories | | | 236.78M | 188.58M | 164.31M | 218.04M | N/A | |
| Other Current Assets | | | 633.13M | 763.76M | 716.46M | 631.37M | N/A | |
| Total Current Assets | | | 1.19B | 1.41B | 1.43B | 1.31B | N/A | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 148.80M | 179.47M | 211.79M | 227.09M | N/A | |
| Investments And Advances | | | N/A | 0.00 | 854.00K | 451.00K | N/A | |
| Goodwill | | | 177.98M | 649.96M | 735.90M | 690.81M | N/A | |
| Intangibles | | | 1.91M | 3.10M | 5.10M | 52.82M | N/A | |
| Other Non-Current Assets | | | 73.46M | 83.01M | 74.26M | 68.97M | N/A | |
| Total Non-Current Assets | | | 402.15M | 915.54M | 1.03B | 1.04B | N/A | |
| |
| TOTAL ASSETS | | | 1.59B | 2.32B | 2.46B | 2.35B | N/A | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | N/A | |
| Current Portion Of LT Debt. | | | 50.63M | 50.63M | N/A | N/A | N/A | |
| Accrued Expenses | | | 139.33M | 155.05M | 77.00M | 92.23M | N/A | |
| Accounts Payable | | | 116.77M | 103.48M | 74.82M | 98.67M | N/A | |
| Other Current Liabilities | | | 911.86M | 1.04B | 963.47M | 936.49M | N/A | |
| Total Current Liabilities | | | 1.22B | 1.35B | 1.12B | 1.13B | N/A | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 567.72M | 603.49M | 0.00 | 0.00 | N/A | |
| Deferred Taxes/Income | | | N/A | N/A | 0.00 | 1.80M | N/A | |
| Other Non-Current Liabilities | | | 194.55M | 221.28M | 248.48M | 276.67M | N/A | |
| Total Non-Current Liabilities | | | 762.27M | 824.77M | 248.48M | 278.47M | N/A | |
| |
| TOTAL LIABILITIES | | | 1.98B | 2.18B | 1.36B | 1.41B | N/A | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -496.39M | N/A | N/A | N/A | N/A | |
| Additional Paid In Capital | | | 272.49M | 266.77M | N/A | N/A | N/A | |
| Common Shares | | | 246.00K | 246.00K | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | -135.38M | -120.46M | 1.08B | 947.56M | N/A | |
| Shares Outstanding | | | 24.61M | 24.59M | 24.59M | 24.59M | N/A | |
| Tangible Book Value per Share | | | -23.14 | -20.60 | 14.37 | 8.29 | N/A | |
| Total Shareholders' Equity | | | -389.63M | 146.56M | 1.09B | 947.56M | N/A | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.59B | 2.32B | 2.46B | 2.35B | N/A | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -1.46 | 4.12 | N/A | N/A | N/A | |
| Current Ratio | | | 0.98 | 1.04 | 1.28 | 1.16 | N/A | |
| Return On Assets (ROA) | | | -31.22% | 0.07% | 3.05% | 3.20% | N/A | |
| Return On Equity (ROE) | | | N/A | 1.18% | 6.86% | 7.94% | N/A | |
| Return On Invested Capital (ROIC) | | | 12.72% | 8.57% | 5.00% | 5.84% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 15.83% | 10.36% | 6.31% | 6.50% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 39.67% | 55.24% | 20.78% | 20.02% | N/A | |