Europe • Frankfurt Stock Exchange • FRA:INP • US4601461035
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -1.28B | 557.00M | 288.00M | 1.50B | 1.75B | |||
| Depreciation Amortization | 2.68B | 1.30B | 1.43B | 1.04B | 1.21B | |||
| Income Taxes - Deferred | -605.00M | -473.00M | -156.00M | -773.00M | -291.00M | |||
| Change In Working Capital | -1.09B | -10.00M | -2.00M | -145.00M | -426.00M | |||
| Interest Paid | 538.00M | 437.00M | 463.00M | 380.00M | 473.00M | |||
| Taxes Paid | 813.00M | 394.00M | 340.00M | 345.00M | 601.00M | |||
| Other non cash items | 1.48B | 299.00M | 271.00M | 548.00M | -217.00M | |||
| OPERATING CASH FLOW | 1.19B | 1.68B | 1.83B | 2.17B | 2.03B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -1.47B | -921.00M | -1.14B | -931.00M | -549.00M | |||
| Other Investing Activity | 815.00M | 113.00M | 473.00M | 323.00M | 6.60B | |||
| INVESTING CASH FLOW | -652.00M | -808.00M | -668.00M | -608.00M | 6.05B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 223.00M | -39.00M | 3.00M | -5.00M | -997.00M | |||
| Stock Issued/Repurchased | -65.00M | -23.00M | -218.00M | -1.28B | -839.00M | |||
| Dividend Paid | -894.00M | -643.00M | -642.00M | -673.00M | -780.00M | |||
| Other Financing Activity | -6.00M | -70.00M | -9.00M | -92.00M | -4.76B | |||
| FINANCING CASH FLOW | -742.00M | -775.00M | -866.00M | -2.05B | -7.38B | |||
| Exchange Rate Effect | 50.00M | -38.00M | 10.00M | -3.00M | -9.00M | |||
| CHANGE IN CASH | -154.00M | 57.00M | 309.00M | -491.00M | 700.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.19B | 1.68B | 1.83B | 2.17B | 2.03B | |||
| Capital Expenditure | -1.47B | -921.00M | -1.14B | -931.00M | -549.00M | |||
| FREE CASH FLOW | -277.00M | 757.00M | 692.00M | 1.24B | 1.48B | |||
All data in USD