US8730484099 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -7.64M | -12.09M | -9.06M | -10.68M | -2.15M | |||
Depreciation Amortization | 789.59K | 760.00K | 570.00K | 410.00K | 300.00K | |||
Change In Working Capital | -1.87M | 2.29M | -1.36M | 1.32M | 190.00K | |||
Interest Paid | 580.00 | 0.00 | 30.00K | 0.00 | 30.00K | |||
Other non cash items | 867.58K | 2.71M | 3.13M | 4.47M | -30.00K | |||
OPERATING CASH FLOW | -7.85M | -6.34M | -6.71M | -4.48M | -1.68M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -779.04K | -1.01M | -680.00K | -510.00K | -560.00K | |||
Other Investing Activity | 377.36K | 10.00K | -90.00K | 0.00 | N/A | |||
INVESTING CASH FLOW | -401.68K | -1.00M | -770.00K | -510.00K | -560.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -29.72K | -30.00K | 590.00K | 350.00K | 700.00K | |||
Stock Issued/Repurchased | 10.32M | 5.13M | 8.76M | 7.35M | 700.00K | |||
Other Financing Activity | -78.90K | -89.53K | 0.00 | -1.61M | 1.00M | |||
FINANCING CASH FLOW | 10.21M | 5.10M | 9.35M | 6.09M | 2.40M | |||
Exchange Rate Effect | -72.93K | 10.00K | 140.00K | 50.00K | 0.00 | |||
CHANGE IN CASH | 1.89M | -2.23M | 2.01M | 1.15M | 160.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -7.85M | -6.34M | -6.71M | -4.48M | -1.68M | |||
Capital Expenditure | -779.04K | -1.01M | -680.00K | -510.00K | -560.00K | |||
FREE CASH FLOW | -8.63M | -7.35M | -7.39M | -4.99M | -2.24M |
All data in USD