NASDAQ:IDAI - Nasdaq - US8730485088 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -10.08M | -10.61M | -7.64M | -12.09M | -9.06M | |||
Depreciation Amortization | 727.50K | 729.40K | 789.60K | 760.00K | 570.00K | |||
Change In Working Capital | -1.61M | -1.78M | -1.87M | 2.29M | -1.36M | |||
Interest Paid | 249.60K | 180.60K | 600.00 | 0.00 | 30.00K | |||
Other non cash items | 2.66M | 2.74M | 867.60K | 2.71M | 3.13M | |||
OPERATING CASH FLOW | -8.30M | -8.92M | -7.85M | -6.34M | -6.71M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -881.00K | -806.70K | -779.00K | -1.01M | -680.00K | |||
Other Investing Activity | N/A | -100.00K | 377.40K | 10.00K | -90.00K | |||
INVESTING CASH FLOW | -981.00K | -906.70K | -401.70K | -1.00M | -770.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -440.80K | 2.63M | -29.70K | -30.00K | 590.00K | |||
Stock Issued/Repurchased | 10.13M | 6.92M | 10.32M | 5.13M | 8.76M | |||
Other Financing Activity | -49.70K | -57.00K | -78.90K | -89.53K | 0.00 | |||
FINANCING CASH FLOW | 9.64M | 9.49M | 10.21M | 5.10M | 9.35M | |||
Exchange Rate Effect | -36.10K | -23.40K | -72.90K | 10.00K | 140.00K | |||
CHANGE IN CASH | 321.00K | -357.40K | 1.89M | -2.23M | 2.01M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -8.30M | -8.92M | -7.85M | -6.34M | -6.71M | |||
Capital Expenditure | -881.00K | -806.70K | -779.00K | -1.01M | -680.00K | |||
FREE CASH FLOW | -9.18M | -9.73M | -8.63M | -7.35M | -7.39M |
All data in USD