ASSETS | |
---|
Current Assets | |
---|
Cash | | | 86.91M | 86.25M | 96.66M | 29.95M | 48.92M | |
Marketable Securities | | | N/A | 89.00K | 37.00K | 94.00K | 0.00 | |
Receivables | | | 131.34M | 143.61M | 108.12M | 74.24M | 79.85M | |
Inventories | | | 573.00K | 522.00K | 935.00K | 1.06M | 1.50M | |
Other Current Assets | | | 10.57M | 7.77M | 6.62M | 6.35M | 5.90M | |
Total Current Assets | | | 229.40M | 238.25M | 212.37M | 111.69M | 136.17M | |
|
Non-Current Assets | |
---|
PPE Net | | | 64.31M | 68.00M | 67.27M | 95.58M | 101.89M | |
Investments And Advances | | | 7.04M | 5.89M | 5.61M | 6.23M | 16.39M | |
Goodwill | | | 229.10M | 229.08M | 229.08M | 229.08M | 222.41M | |
Intangibles | | | 126.37M | 125.15M | 122.01M | 118.05M | 100.48M | |
Other Non-Current Assets | | | 27.49M | 27.39M | 22.21M | 16.14M | 12.69M | |
Total Non-Current Assets | | | 457.10M | 458.62M | 451.51M | 471.93M | 459.60M | |
|
TOTAL ASSETS | | | 686.50M | 696.87M | 663.88M | 583.62M | 595.77M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 30.01M | 30.06M | 30.08M | 25.47M | 24.29M | |
Accrued Expenses | | | N/A | 16.40M | 13.28M | 1.05M | 2.24M | |
Accounts Payable | | | 94.37M | 105.43M | 83.17M | 44.69M | 50.73M | |
Other Current Liabilities | | | 33.21M | 15.79M | 22.93M | 33.88M | 38.16M | |
Total Current Liabilities | | | 157.59M | 167.68M | 149.46M | 105.09M | 115.41M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 141.19M | 154.66M | 153.49M | 162.19M | 173.13M | |
Deferred Taxes/Income | | | 17.00M | 15.94M | 18.06M | 23.33M | 21.63M | |
Other Non-Current Liabilities | | | 810.00K | 800.00K | 220.00K | 20.27M | 32.17M | |
Total Non-Current Liabilities | | | 163.31M | 175.16M | 174.81M | 207.42M | 228.57M | |
|
TOTAL LIABILITIES | | | 320.91M | 342.84M | 324.27M | 312.51M | 343.99M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 240.83M | 230.43M | 216.07M | 197.29M | 178.56M | |
Additional Paid In Capital | | | 118.06M | 116.92M | 116.84M | 67.51M | 66.92M | |
Minority Interest | | | 4.31M | 3.76M | 3.04M | 1.63M | 1.65M | |
Common Shares | | | 6.87M | 6.87M | 6.87M | 6.49M | 6.49M | |
Treasury Stock | | | -177.00K | -184.00K | -184.00K | -189.00K | -193.00K | |
Shares Outstanding | | | 6.69M | 6.69M | 6.69M | 6.30M | 6.30M | |
Tangible Book Value per Share | | | 1.51 | -0.03 | -1.72 | -12.06 | -11.29 | |
Total Shareholders' Equity | | | 365.59M | 354.04M | 339.61M | 271.11M | 251.78M | |
|
TOTAL LIABILITIES AND EQUITY | | | 686.50M | 696.87M | 663.88M | 583.62M | 595.77M | |
|
Statistics | |
---|
Debt/Equity | | | 0.39 | 0.44 | 0.45 | 0.60 | 0.69 | |
Current Ratio | | | 1.46 | 1.42 | 1.42 | 1.06 | 1.18 | |
Return On Assets (ROA) | | | 2.52% | 1.78% | 3.08% | 3.20% | 5.06% | |
Return On Equity (ROE) | | | 4.73% | 3.50% | 6.03% | 6.89% | 11.98% | |
Return On Invested Capital (ROIC) | | | 3.97% | 2.52% | 2.37% | 4.31% | 8.20% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.97% | 2.52% | 2.37% | 4.31% | 8.20% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.10% | 7.63% | 7.47% | 15.69% | 25.00% | |