| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 215.00M | 328.00M | 589.00M | 223.00M | 432.00M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 440.00M | 315.00M | 507.00M | 511.00M | 302.00M | |
| Inventories | | | 2.45B | 2.24B | 1.40B | 1.16B | 1.24B | |
| Other Current Assets | | | null | null | null | null | null | |
| Total Current Assets | | | 3.11B | 2.89B | 2.50B | 1.89B | 1.97B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 928.00M | 876.00M | 819.00M | 874.00M | 826.00M | |
| Investments And Advances | | | 79.00M | 73.00M | 71.00M | 72.00M | 59.00M | |
| Goodwill | | | 1.99B | 1.99B | 1.42B | 1.42B | 1.38B | |
| Intangibles | | | 1.73B | 1.79B | 1.16B | 1.28B | 1.44B | |
| Other Non-Current Assets | | | 328.00M | 571.00M | 405.00M | 467.00M | 450.00M | |
| Total Non-Current Assets | | | 8.57B | 8.55B | 6.19B | 6.11B | 6.03B | |
| |
| TOTAL ASSETS | | | 11.68B | 11.44B | 8.69B | 8.00B | 8.01B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | null | null | null | null | |
| Accrued Expenses | | | 91.00M | 902.00M | 704.00M | 930.00M | 641.00M | |
| Accounts Payable | | | 1.07B | 187.00M | 267.00M | 83.00M | 63.00M | |
| Other Current Liabilities | | | null | 136.00M | 59.00M | 88.00M | 56.00M | |
| Total Current Liabilities | | | 1.16B | 1.23B | 1.03B | 1.10B | 760.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 7.19B | 6.92B | 4.51B | 3.75B | 4.24B | |
| Deferred Taxes/Income | | | 927.00M | 925.00M | 631.00M | 659.00M | 670.00M | |
| Other Non-Current Liabilities | | | 863.00M | 478.00M | 394.00M | 340.00M | 349.00M | |
| Total Non-Current Liabilities | | | 9.14B | 8.46B | 5.54B | 4.75B | 5.26B | |
| |
| TOTAL LIABILITIES | | | 10.29B | 9.69B | 6.57B | 5.85B | 6.02B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 88.00M | 352.00M | 593.00M | 529.00M | 357.00M | |
| Additional Paid In Capital | | | 1.31B | 1.40B | 1.50B | 1.58B | 1.63B | |
| Minority Interest | | | 156.00M | 143.00M | null | null | null | |
| Common Shares | | | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -12.00M | 0 | 17.00M | 39.00M | null | |
| Shares Outstanding | | | 86.64M | 96.72M | 105.96M | 113.60M | 119.90M | |
| Tangible Book Value per Share | | | -26.8481 | -20.885 | -4.3507 | -4.7711 | -6.9224 | |
| Total Shareholders' Equity | | | 1.39B | 1.75B | 2.12B | 2.15B | 1.99B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 11.68B | 11.44B | 8.69B | 8.00B | 8.01B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 5.19 | 3.95 | 2.13 | 1.74 | 2.13 | |
| Current Ratio | | | 2.68 | 2.36 | 2.42 | 1.72 | 2.60 | |
| Return On Assets (ROA) | | | 0.45% | 0.41% | 3.60% | 4.40% | 2.20% | |
| Return On Equity (ROE) | | | 3.83% | 2.68% | 14.80% | 16.36% | 8.85% | |
| Return On Invested Capital (ROIC) | | | 4.14% | 5.39% | 7.06% | 7.95% | 5.43% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.22% | 5.57% | 7.65% | 8.22% | 5.77% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.60% | 9.00% | 12.03% | 13.77% | 9.84% | |