| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | 317.25M | 370.25M | 436.98M | 332.26M | |
| Cash Equivalents | | | 380.90M | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 100.00K | 138.00K | null | null | null | |
| Receivables | | | 90.60M | 195.56M | 191.94M | 183.18M | 157.74M | |
| Inventories | | | 1.16B | 1.27B | 1.20B | 1.38B | 1.23B | |
| Other Current Assets | | | 131.80M | 895.00K | 741.00K | 5.26M | 6.08M | |
| Total Current Assets | | | 1.76B | 1.78B | 1.76B | 2.01B | 1.73B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.72B | 2.68B | 2.59B | 2.63B | 2.50B | |
| Investments And Advances | | | 20.40M | 22.39M | 26.56M | 26.11M | 27.06M | |
| Goodwill | | | null | 21.41M | 23.02M | 3.54M | 3.27M | |
| Intangibles | | | 73.40M | 44.21M | 32.92M | 20.77M | 16.75M | |
| Other Non-Current Assets | | | 48.60M | 62.35M | 48.70M | 41.85M | 27.55M | |
| Total Non-Current Assets | | | 2.86B | 2.83B | 2.72B | 2.72B | 2.58B | |
| |
| TOTAL ASSETS | | | 4.63B | 4.61B | 4.48B | 4.73B | 4.31B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 99.49M | 149.11M | 250.02M | 0 | |
| Current Portion Of LT Debt. | | | 296.90M | 291.93M | 190.64M | 401.43M | 315.01M | |
| Accrued Expenses | | | null | 42.56M | 41.08M | 43.60M | 39.60M | |
| Accounts Payable | | | 371.90M | 447.69M | 397.43M | 383.55M | 407.72M | |
| Other Current Liabilities | | | 421.20M | 302.26M | 282.34M | 287.58M | 316.62M | |
| Total Current Liabilities | | | 1.09B | 1.18B | 1.06B | 1.37B | 1.08B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.28B | 1.30B | 1.38B | 1.38B | 1.37B | |
| Deferred Taxes/Income | | | 23.00M | 35.39M | 25.98M | 33.63M | 31.33M | |
| Other Non-Current Liabilities | | | 62.50M | 59.96M | 60.53M | 50.19M | 63.13M | |
| Total Non-Current Liabilities | | | 1.45B | 1.47B | 1.57B | 1.58B | 1.60B | |
| |
| TOTAL LIABILITIES | | | 2.54B | 2.66B | 2.63B | 2.95B | 2.68B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.85B | 1.73B | 1.63B | 1.54B | 1.42B | |
| Additional Paid In Capital | | | 130.60M | 130.56M | 130.49M | 130.49M | 130.37M | |
| Minority Interest | | | 84.20M | 78.13M | 100.12M | 121.70M | 131.00M | |
| Common Shares | | | 48.00M | 47.99M | 47.97M | 47.98M | 48.00M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 53.70M | 50.48M | 44.27M | 53.56M | 35.46M | |
| Shares Outstanding | | | 16.00M | 16.00M | 15.99M | 15.99M | 16.00M | |
| Tangible Book Value per Share | | | 125.763 | 118.1312 | 112.067 | 109.4882 | 100.6426 | |
| Total Shareholders' Equity | | | 2.09B | 1.96B | 1.85B | 1.78B | 1.63B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.63B | 4.61B | 4.48B | 4.73B | 4.31B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.61 | 0.72 | 0.83 | 0.92 | 0.84 | |
| Current Ratio | | | 1.62 | 1.50 | 1.66 | 1.47 | 1.60 | |
| Return On Assets (ROA) | | | 3.03% | 3.05% | 2.80% | 3.32% | 4.64% | |
| Return On Equity (ROE) | | | 6.72% | 7.19% | 6.77% | 8.85% | 12.25% | |
| Return On Invested Capital (ROIC) | | | 5.27% | 5.46% | 5.06% | 5.75% | 8.04% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.91% | 5.46% | 5.06% | 5.75% | 8.04% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.05% | 5.57% | 5.14% | 5.79% | 8.09% | |