US3580391056 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -33.61M | -59.49M | -29.70M | -3.19M | -1.38M | |||
Depreciation Amortization | 58.52M | 34.56M | 30.47M | 21.13M | 15.92M | |||
Change In Working Capital | 14.28M | -54.11M | -30.58M | -11.81M | -7.61M | |||
Interest Paid | 9.30M | 3.15M | 1.73M | 1.06M | 520.00K | |||
Taxes Paid | 308.00K | 300.00K | 180.00K | 90.00K | 10.00K | |||
Other non cash items | 36.75M | 35.82M | 30.46M | 15.06M | 9.39M | |||
OPERATING CASH FLOW | 75.94M | -43.23M | 650.00K | 21.19M | 16.32M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -239.09M | -230.07M | -322.10M | -134.57M | -70.63M | |||
Other Investing Activity | 0.00 | -3.29M | 0.00 | -27.89M | N/A | |||
INVESTING CASH FLOW | -239.09M | -233.36M | -322.10M | -162.46M | -70.63M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 392.41M | 0.00 | 0.00 | -55.07M | 53.79M | |||
Stock Issued/Repurchased | -61.69M | 337.98M | 334.44M | 257.50M | 4.46M | |||
Other Financing Activity | -3.43M | -1.44M | -7.45M | -3.39M | -2.02M | |||
FINANCING CASH FLOW | 327.29M | 336.54M | 326.99M | 199.04M | 56.23M | |||
Exchange Rate Effect | N/A | N/A | N/A | N/A | N/A | |||
CHANGE IN CASH | 164.14M | 59.95M | 5.54M | 57.77M | 1.92M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 75.94M | -43.23M | 650.00K | 21.19M | 16.32M | |||
Capital Expenditure | -239.09M | -230.07M | -322.10M | -134.57M | -70.63M | |||
FREE CASH FLOW | -163.15M | -273.30M | -321.45M | -113.38M | -54.31M |
All data in USD