| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.40K | 1.50K | 1.60K | 1.40K | 1.90K | |
| Cash Equivalents | | | 13.59M | 16.38M | 993.40K | 10.69M | 26.74M | |
| Marketable Securities | | | 8.70K | 16.10K | 67.10K | 49.40K | 243.70K | |
| Receivables | | | 19.35M | 24.19M | 24.24M | 19.41M | 19.12M | |
| Inventories | | | 0.00 | N/A | N/A | 0.00 | 0.00 | |
| Other Current Assets | | | 4.19M | 1.26M | 1.16M | 1.37M | 590.20K | |
| Total Current Assets | | | 37.15M | 41.85M | 26.46M | 31.52M | 46.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.01M | 1.86M | 1.67M | 2.17M | 2.31M | |
| Investments And Advances | | | 230.20K | 39.14M | 46.83M | 64.27M | 61.53M | |
| Goodwill | | | 3.42M | N/A | N/A | N/A | N/A | |
| Intangibles | | | 14.02M | 12.82M | 14.77M | 14.86M | 12.16M | |
| Other Non-Current Assets | | | 10.55M | 5.47M | 2.63M | 3.13M | 612.10K | |
| Total Non-Current Assets | | | 30.23M | 63.53M | 69.78M | 88.21M | 78.88M | |
| |
| TOTAL ASSETS | | | 67.38M | 105.38M | 96.24M | 119.73M | 125.57M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 555.40K | 1.36M | 737.50K | 105.30K | |
| Current Portion Of LT Debt. | | | 4.77M | 3.82M | 10.72M | 7.63M | 7.91M | |
| Accrued Expenses | | | 4.82M | 519.40K | 713.20K | 814.10K | 862.30K | |
| Accounts Payable | | | 6.45M | 3.91M | 5.04M | 5.66M | 2.91M | |
| Other Current Liabilities | | | 4.93M | 9.04M | 10.29M | 11.17M | 8.99M | |
| Total Current Liabilities | | | 20.96M | 17.84M | 28.12M | 26.02M | 20.77M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 13.17M | 14.12M | 10.17M | 18.44M | 20.10M | |
| Deferred Taxes/Income | | | 518.30K | 396.10K | 379.00K | 383.90K | 527.20K | |
| Other Non-Current Liabilities | | | 7.61M | 6.86M | 7.44M | 6.16M | 6.88M | |
| Total Non-Current Liabilities | | | 21.30M | 21.38M | 18.00M | 24.98M | 27.51M | |
| |
| TOTAL LIABILITIES | | | 42.26M | 39.22M | 46.12M | 51.01M | 48.28M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -92.91M | -45.34M | -31.86M | -9.35M | 5.61M | |
| Additional Paid In Capital | | | 110.46M | 110.46M | 81.03M | 77.00M | 71.19M | |
| Common Shares | | | 973.40K | 973.40K | 689.30K | 620.90K | 523.90K | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | 6.59M | 65.60K | 260.30K | 447.10K | -26.50K | |
| Shares Outstanding | | | 97.34M | 97.34M | 64.88M | 63.04M | 53.22M | |
| Tangible Book Value per Share | | | 0.08 | 0.55 | 0.54 | 0.85 | 1.22 | |
| Total Shareholders' Equity | | | 25.12M | 66.16M | 50.12M | 68.72M | 77.29M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 67.38M | 105.38M | 96.24M | 119.73M | 125.57M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.52 | 0.22 | 0.23 | 0.28 | 0.26 | |
| Current Ratio | | | 1.77 | 2.35 | 0.94 | 1.21 | 2.25 | |
| Return On Assets (ROA) | | | -20.72% | -13.02% | -24.17% | -14.24% | -2.34% | |
| Return On Equity (ROE) | | | -55.60% | -20.73% | -46.41% | -24.81% | -3.80% | |